| Revenue | DKK -7K | +24% |
| EBITDA | DKK -7K | -24% |
| Net profit | DKK -5K | -6828% |
| Total assets | DKK 257K | -3% |
| Equity | DKK 257K | -2% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.831 | 3.243 | 4.015 | 5.748 | 8.981 | -438 | -44 | -20 | -16 | -14 | -23 | -3 | -5 | -7 |
| Staff expenses | -0 | -2.460 | -2.855 | -4.006 | -4.035 | -320 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 782 | 1.160 | 1.742 | 4.946 | -758 | -40 | -20 | -16 | -14 | -23 | -3 | -5 | -7 |
| Depreciation & amort. | -0 | -127 | -468 | -705 | -958 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 656 | 692 | 1.037 | 3.988 | -758 | -40 | -20 | -16 | -14 | -23 | -3 | -5 | -7 |
| Net financials | 55 | -80 | 22 | 48 | 134 | 49.387 | 979 | 520 | 38 | -2 | -35 | 14 | 5 | 2 |
| Profit before tax | 7 | 575 | 714 | 1.085 | 4.122 | 48.630 | 939 | 499 | 22 | -16 | -58 | 11 | -0 | -5 |
| Tax | 3 | 110 | 164 | 276 | 889 | 170 | 208 | 5 | 5 | -3 | -13 | 2 | -0 | 0 |
| Net profit | 4 | 465 | 550 | 809 | 3.233 | 48.460 | 732 | 495 | 17 | -12 | -45 | 9 | -0 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 1.999 | 4.430 | 4.321 | 8.966 | 50.513 | 26.221 | 4.388 | 1.374 | 1.370 | 1.241 | 268 | 265 | 257 |
| Equity | 259 | 724 | 974 | 1.183 | 3.816 | 50.276 | 26.008 | 4.273 | 1.290 | 1.278 | 1.233 | 261 | 261 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.551 | 1.275 | 3.456 | 3.138 | 5.150 | 237 | 214 | 115 | 84 | 92 | 8 | 6 | 4 | 0 |
| Total debt | -1.551 | 1.275 | 3.456 | 3.138 | 5.150 | 237 | 214 | 115 | 84 | 92 | 8 | 6 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2012 | — | — |
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENÉ BAK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| René Jimmi Bak | Management | 0 companies |
| Jørgen Aaen | Management | 0 companies |