| Revenue | DKK 270K | +77% |
| EBITDA | DKK 270K | +77% |
| Net profit | DKK -8M | -92% |
| Total assets | DKK 11,9M | -46% |
| Equity | DKK -120K | -101% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 426 | 357 | 186 | 152 | 270 |
| Staff expenses | -48 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 357 | 186 | 152 | 270 |
| Depreciation & amort. | -0 | -25 | -25 | -25 | -25 |
| EBIT | 378 | 332 | 161 | 127 | 245 |
| Net financials | 7.715 | 3.678 | -4.007 | -3.242 | -8.333 |
| Profit before tax | 8.092 | 4.010 | -3.846 | -3.115 | -8.088 |
| Tax | 38 | -621 | -683 | 1.053 | -92 |
| Net profit | 8.055 | 4.631 | -3.163 | -4.167 | -7.995 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.013 | 63.677 | 25.877 | 21.904 | 11.880 |
| Equity | 17.868 | 22.498 | 14.336 | 10.169 | -120 |
| Long-term debt | 2.089 | 2.081 | 2.069 | 2.042 | 1.981 |
| Short-term debt | 36.056 | 39.084 | 9.473 | 9.694 | 10.018 |
| Total debt | 38.145 | 41.165 | 11.541 | 11.736 | 11.999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stærkær Frandsen | Management | 0 companies |