| Revenue | DKK -1,7M | -28% |
| EBITDA | DKK -1,7M | +28% |
| Net profit | DKK -1,9M | -61% |
| Total assets | DKK 5,1M | -57% |
| Equity | DKK -4,5M | -73% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 623 | -4.767 | -5.334 | -2.294 | -1.652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.248 | -4.767 | -5.334 | -2.294 | -1.652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.248 | -4.767 | -5.334 | -2.294 | -1.652 |
| Net financials | 32.731 | 12.409 | 4.439 | 531 | -441 |
| Profit before tax | 27.482 | 7.642 | -894 | -1.763 | -2.093 |
| Tax | -2.499 | 150 | -24 | -592 | -205 |
| Net profit | 29.981 | 7.493 | -871 | -1.171 | -1.888 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108.536 | 124.809 | 6.728 | 12.040 | 5.118 |
| Equity | 52.434 | 59.926 | -1.424 | -2.595 | -4.484 |
| Long-term debt | 8.752 | 2.823 | 1.800 | 685 | 654 |
| Short-term debt | 47.351 | 62.060 | 6.352 | 13.758 | 8.948 |
| Total debt | 56.103 | 64.882 | 8.152 | 14.443 | 9.602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stærkær Frandsen | Management | 0 companies |
| Hans Gade Kock | Chairman | 0 companies |
| Klas Boris Erik Claesson | Board of Directors | 0 companies |