| Revenue | DKK -13K | -13% |
| EBITDA | DKK -13K | +13% |
| Net profit | DKK -10K | +63% |
| Total assets | DKK 171K | +4% |
| Equity | DKK 141K | -7% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.170 | 1.710 | 1.888 | 2.888 | 2.819 | 3.488 | 3.590 | 4.255 | 2.565 | 174 | -118 | -14 | -15 | -13 |
| Staff expenses | -1.090 | -1.383 | -1.901 | -2.293 | -2.826 | -2.814 | -3.393 | -3.793 | -2.625 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 327 | -13 | 595 | -7 | 674 | 197 | 462 | -60 | 172 | -118 | -14 | -15 | -13 |
| Depreciation & amort. | -18 | -19 | -22 | -43 | -63 | -64 | -185 | -266 | -270 | -16 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 308 | -34 | 551 | -69 | 611 | 12 | 196 | -330 | 157 | -118 | -14 | -15 | -13 |
| Net financials | -5 | -14 | -7 | -11 | -25 | -20 | -29 | -20 | -27 | 18 | -3 | -21 | -20 | 0 |
| Profit before tax | 58 | 294 | -41 | 540 | -94 | 591 | -17 | 176 | -356 | 175 | -121 | -35 | -35 | -13 |
| Tax | 16 | 76 | -7 | 129 | -13 | 132 | 3 | 43 | -6 | -0 | 10 | -4 | -8 | -3 |
| Net profit | 42 | 218 | -34 | 411 | -81 | 458 | -19 | 133 | -350 | 175 | -131 | -31 | -27 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 1.028 | 1.599 | 1.811 | 2.118 | 2.273 | 2.427 | 2.664 | 1.182 | 856 | 794 | 689 | 165 | 171 |
| Equity | 154 | 372 | 338 | 749 | 469 | 927 | 758 | 891 | 440 | 515 | 384 | 178 | 151 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 657 | 1.261 | 1.043 | 1.650 | 1.346 | 1.669 | 1.774 | 742 | 340 | 409 | 511 | 15 | 31 |
| Total debt | 681 | 657 | 1.261 | 1.043 | 1.650 | 1.346 | 1.669 | 1.774 | 742 | 340 | 409 | 511 | 15 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Tornø Søndergaard | Management | 0 companies |
| Brian Ommel Bak | Board of Directors | 0 companies |
| Finn Erik Hejfel | Chairman | 0 companies |
| Finn Glasdam Emiliussen | Board of Directors | 0 companies |