| Revenue | DKK 1,5M | +13% |
| EBITDA | DKK 1,5M | +13% |
| Net profit | DKK 704K | +19% |
| Total assets | DKK 13M | -2% |
| Equity | DKK 6,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959 | 957 | 1.227 | 1.307 | 1.306 | 1.306 | 1.304 | 1.293 | 1.291 | 1.291 | 1.289 | 1.285 | 1.285 | 1.452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 959 | 1.742 | 1.227 | 1.307 | 1.306 | 1.306 | 1.304 | 1.293 | 1.291 | 1.291 | 1.289 | 1.285 | 1.285 | 1.452 |
| Depreciation & amort. | 254 | -387 | -387 | -387 | -387 | -387 | -387 | -387 | -387 | -387 | -387 | -387 | -387 | -334 |
| EBIT | 705 | 1.355 | 840 | 919 | 919 | 918 | 917 | 905 | 904 | 904 | 902 | 898 | 898 | 1.118 |
| Net financials | -142 | -233 | -159 | -93 | -109 | -118 | -115 | -108 | -103 | -81 | -62 | -51 | -140 | -215 |
| Profit before tax | 563 | 1.122 | 681 | 827 | 810 | 800 | 801 | 797 | 801 | 823 | 840 | 846 | 758 | 903 |
| Tax | 141 | 393 | 570 | 195 | 178 | 176 | 176 | 175 | 176 | 181 | 185 | 186 | 167 | 199 |
| Net profit | 422 | 729 | 111 | 632 | 632 | 624 | 625 | 622 | 625 | 642 | 655 | 660 | 592 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.737 | 17.527 | 19.489 | 17.078 | 16.818 | 16.361 | 15.902 | 15.440 | 15.149 | 14.539 | 14.102 | 13.669 | 13.253 | 13.025 |
| Equity | 5.612 | 6.341 | 6.452 | 4.584 | 4.916 | 5.040 | 5.165 | 5.286 | 5.412 | 5.554 | 5.708 | 5.869 | 5.960 | 6.265 |
| Long-term debt | 3.406 | 2.944 | 10.256 | 9.829 | 9.250 | 8.679 | 8.105 | 7.529 | 6.957 | 6.354 | 5.637 | 5.203 | 4.724 | 4.202 |
| Short-term debt | 662 | 6.646 | 787 | 681 | 677 | 678 | 678 | 680 | 845 | 705 | 841 | 691 | 672 | 659 |
| Total debt | 4.068 | 9.590 | 11.043 | 10.510 | 9.928 | 9.356 | 8.782 | 8.208 | 7.802 | 7.060 | 6.478 | 5.894 | 5.396 | 4.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2007 | — | — |
CC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Anker Sørensen | Founder | 0 companies |
| Carsten Carøe Sørensen | Management | 0 companies |