| Revenue | DKK 1,9M | +19% |
| EBITDA | DKK 47K | -89% |
| Net profit | DKK 34K | -89% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 677K | -28% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.643 | 2.027 | 1.763 | 1.437 | 1.347 | 1.364 | 1.183 | 1.258 | 977 | 1.114 | 1.124 | 1.639 | 1.943 |
| Staff expenses | -1.662 | -2.024 | -2.021 | -1.587 | -949 | -877 | -1.005 | -979 | -919 | -965 | -1.097 | -1.227 | -1.895 |
| EBITDA | -19 | 4 | -258 | -150 | 397 | 487 | 178 | 279 | 57 | 149 | 26 | 412 | 47 |
| Depreciation & amort. | -79 | -107 | -109 | -88 | -46 | -35 | -19 | -10 | -10 | -7 | -0 | -0 | -0 |
| EBIT | -98 | -104 | -367 | -238 | 352 | 451 | 159 | 269 | 47 | 142 | 26 | 412 | 47 |
| Net financials | -13 | -17 | -9 | -9 | -15 | -11 | -7 | -3 | -5 | -6 | -8 | -5 | -2 |
| Profit before tax | -111 | -121 | -214 | -147 | 336 | 440 | 152 | 266 | 43 | 135 | 19 | 407 | 46 |
| Tax | -26 | -24 | 81 | 50 | 76 | 99 | 33 | 58 | 9 | 31 | 4 | 90 | 11 |
| Net profit | -84 | -97 | -295 | -197 | 260 | 341 | 119 | 207 | 33 | 105 | 15 | 317 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 1.105 | 916 | 795 | 814 | 974 | 1.055 | 1.237 | 1.120 | 1.072 | 1.063 | 1.548 | 1.306 |
| Equity | 734 | 637 | 342 | 145 | 405 | 646 | 665 | 773 | 606 | 711 | 626 | 943 | 677 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 468 | 574 | 650 | 409 | 328 | 389 | 464 | 514 | 361 | 437 | 605 | 629 |
| Total debt | 351 | 468 | 574 | 650 | 409 | 328 | 389 | 464 | 514 | 361 | 437 | 605 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2007 | — | — |
RJ Management | Management | 2024 | — | — |
HK Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.J. LAKERING HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
NJV Nybøl Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Paul Hansen | Management | 0 companies |
| Rune Jørgensen | Management | 0 companies |
| Helge Kohls | Founder | 0 companies |