| Revenue | DKK -35K | -75% |
| EBITDA | DKK -35K | +75% |
| Net profit | DKK 117K | +1616% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 4,8M | +3% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 20.307 | -141 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.663 | -1.663 | -1.873 | -1.338 | -0 | -0 |
| EBITDA | — | — | — | — | — | -1.757 | -3.081 | -2.998 | 18.970 | -141 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -1.757 | -3.081 | -2.998 | 18.970 | -141 | -35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -707 | 14.827 | -2.427 | 17.136 | -100 | 186 |
| Profit before tax | — | — | — | — | — | -2.463 | 11.746 | -5.425 | 14.848 | -41 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 509 | -1.757 | -1.369 | -34 | 34 |
| Net profit | — | — | — | — | — | -2.463 | 11.237 | -3.669 | 16.217 | -8 | 117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 81.817 | 88.800 | 106.224 | 34.180 | 4.778 | 4.897 |
| Equity | — | — | — | — | — | 12.709 | 31.345 | 45.077 | 4.699 | 4.692 | 4.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28.600 | 34.165 | 30.241 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 40.508 | 23.290 | 30.906 | 29.481 | 86 | 88 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 69.108 | 57.455 | 61.147 | 29.481 | 86 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Unofficial title | Unofficial title | 2016 | — | — |
TS Management | Management | 2007 | — | — |
HH Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H G KOCK INVEST ApS | Company | 25.0% | 25.0% | 2007 |
| Individual | 10.0% | 10.0% | 2015 | |
STÆRKÆR INVEST ApS | Company | 33.3% | 33.3% | 2007 |
CAN ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller Jespersen | Unofficial title | 0 companies |
| Torben Stærkær Frandsen | Management | 0 companies |
| Hans Henrik Banke | Unofficial title | 0 companies |
| Hans Gade Kock | Chairman | 0 companies |
| Curt Allan Nielsen | Board of Directors | 0 companies |
| Klas Boris Erik Claesson | Board of Directors | 0 companies |