| Revenue | DKK -11K | -59% |
| EBITDA | DKK -11K | +59% |
| Net profit | DKK -10K | +61% |
| Total assets | DKK 139K | -6% |
| Equity | DKK 134K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -77 | -120 | -90 | -40 | -20 | -82 | -70 | -81 | -33 | -22 | -9 | -26 | -11 |
| Staff expenses | -16 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -55 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -85 | -120 | -90 | -40 | -20 | -82 | -70 | -143 | -88 | -22 | -9 | -26 | -11 |
| Depreciation & amort. | -307 | -239 | -253 | -63 | -0 | -9 | -23 | -23 | -23 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -423 | -323 | -373 | -153 | -40 | -29 | -104 | -92 | -165 | -101 | -22 | -9 | -26 | -11 |
| Net financials | -32 | 20 | 11 | 10 | 5 | -12 | 351 | 11 | 112 | -1 | 4 | -0 | 1 | 1 |
| Profit before tax | -454 | -303 | -362 | -142 | -36 | -41 | 246 | -81 | -53 | -102 | -19 | -9 | -25 | -10 |
| Tax | -112 | -0 | 158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -343 | -303 | -519 | -142 | -36 | -41 | 246 | -81 | -53 | -102 | -19 | -9 | -25 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.306 | 963 | 444 | 295 | 98 | 182 | 445 | 514 | 285 | 203 | 184 | 174 | 149 | 139 |
| Equity | 1.242 | 938 | 419 | 277 | 91 | 50 | 412 | 331 | 278 | 197 | 178 | 169 | 144 | 134 |
| Long-term debt | 158 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 25 | 25 | 18 | 8 | 132 | 33 | 183 | 8 | 6 | 5 | 5 | 5 | 5 |
| Total debt | 65 | 25 | 25 | 18 | 8 | 132 | 33 | 183 | 8 | 6 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2022 | — | — |
KJ Management | Management | 2007 | — | — |
EJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMS DK ApS | Company | 100.0% | 100.0% | 2015 |
JMS DK 10 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Madsen | Management | 0 companies |
| Kenn Jul Madsen | Management | 0 companies |
| Else Jul Madsen | Management | 0 companies |