| Revenue | DKK -12K | -12% |
| EBITDA | DKK 30K | +316% |
| Net profit | DKK -525K | -103% |
| Total assets | DKK 110,3M | -5% |
| Equity | DKK 86M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -4 | -6 | -6 | -6 | -6 | -5 | -9 | -10 | -10 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -4 | -6 | -6 | -6 | -6 | -5 | -9 | -10 | -10 | -14 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -4 | -6 | -6 | -6 | -6 | -5 | -9 | -10 | -10 | -14 | 30 |
| Net financials | -88 | 734 | 1.894 | 1.182 | 6.713 | 13.361 | 2.790 | 2.265 | 3.576 | 36.732 | 39.376 | 17.251 | -518 |
| Profit before tax | -91 | 728 | 1.890 | 1.176 | 6.707 | 13.355 | 2.783 | 2.259 | 3.567 | 36.722 | 39.366 | 17.238 | -488 |
| Tax | -0 | -0 | -59 | -17 | -12 | -20 | -28 | 22 | -17 | 210 | 3 | 41 | 37 |
| Net profit | -91 | 728 | 1.949 | 1.192 | 6.718 | 13.374 | 2.811 | 2.238 | 3.584 | 36.512 | 39.363 | 17.196 | -525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.371 | 2.170 | 4.365 | 4.834 | 16.282 | 23.248 | 26.143 | 28.555 | 26.088 | 61.002 | 100.744 | 115.674 | 110.256 |
| Equity | 102 | 830 | 2.779 | 3.971 | 10.690 | 19.064 | 21.875 | 17.213 | 18.584 | 55.096 | 69.363 | 86.559 | 86.034 |
| Long-term debt | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.029 | 1.340 | 1.586 | 863 | 5.593 | 4.184 | 4.268 | 11.342 | 7.505 | 5.906 | 31.381 | 29.115 | 24.222 |
| Total debt | 1.269 | 1.340 | 1.586 | 863 | 5.593 | 4.184 | 4.268 | 11.342 | 7.505 | 5.906 | 31.381 | 29.115 | 24.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HD EQUITY A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Danmark | Management | 0 companies |