| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK 1,8M | +19% |
| Total assets | DKK 163K | -64% |
| Equity | DKK 137K | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 30 | 7 | -31 | -11 | -10 | -10 | -14 | -9 | -10 | -11 | -11 | -9 |
| Staff expenses | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 30 | 7 | -30 | -11 | -10 | -10 | -14 | -9 | -10 | -11 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 30 | 7 | -30 | -11 | -10 | -10 | -14 | -9 | -10 | -11 | -11 | -9 |
| Net financials | -5 | -1 | -6 | 256 | 324 | 479 | 722 | 743 | 437 | 1.162 | 918 | 1.498 | 1.785 |
| Profit before tax | 101 | 30 | 1 | 226 | 313 | 468 | 712 | 729 | 428 | 1.153 | 907 | 1.487 | 1.776 |
| Tax | 26 | 7 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75 | 22 | -1 | 226 | 313 | 468 | 712 | 729 | 428 | 1.153 | 907 | 1.487 | 1.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 349 | 182 | 236 | 181 | 172 | 48 | 45 | 238 | 570 | 281 | 454 | 163 |
| Equity | 302 | 276 | 151 | 227 | 154 | 136 | 8 | 19 | 212 | 535 | 241 | 428 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 73 | 30 | 10 | 27 | 36 | 40 | 26 | 26 | 36 | 39 | 26 | 26 |
| Total debt | 118 | 73 | 30 | 10 | 27 | 36 | 40 | 26 | 26 | 36 | 39 | 26 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|