| Revenue | DKK 34K | -179% |
| EBITDA | DKK -336K | +72% |
| Net profit | DKK -99K | +91% |
| Total assets | DKK 12,1M | -3% |
| Equity | DKK 7,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -74 | -224 | -170 | 323 | -249 | -205 | -41 | -58 | 77 | 47 | -84 | -43 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -74 | -224 | -170 | 423 | -199 | -155 | 259 | 292 | 827 | 47 | -84 | -1.223 | -336 |
| Depreciation & amort. | -0 | -0 | -41 | -82 | -87 | -137 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -74 | -265 | -252 | 336 | -336 | -210 | 259 | 292 | 827 | 47 | -84 | -1.223 | -336 |
| Net financials | -34 | 967 | 299 | -104 | -256 | -124 | 204 | 197 | -14 | 276 | 1.146 | 840 | 120 | 316 |
| Profit before tax | -117 | 893 | 107 | -167 | 80 | -460 | -5 | 456 | 278 | 1.102 | 1.193 | 756 | -1.103 | -21 |
| Tax | 141 | 0 | 3 | 78 | 7 | -145 | 64 | -30 | 63 | 1 | 115 | -96 | -14 | 79 |
| Net profit | -258 | 893 | 103 | -245 | 73 | -315 | -70 | 487 | 214 | 1.101 | 1.078 | 853 | -1.089 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.531 | 7.704 | 7.621 | 7.380 | 6.908 | 6.290 | 5.633 | 6.120 | 6.241 | 9.093 | 9.944 | 9.024 | 12.557 | 12.136 |
| Equity | 7.524 | 7.617 | 7.520 | 7.225 | 6.848 | 6.233 | 5.613 | 6.100 | 6.114 | 7.215 | 8.043 | 8.895 | 7.556 | 7.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 85 | 85 | 85 | 85 | 85 |
| Short-term debt | 8 | 87 | 83 | 155 | 60 | 57 | 20 | 20 | 42 | 1.793 | 1.817 | 45 | 4.916 | 4.594 |
| Total debt | 8 | 87 | 83 | 155 | 60 | 57 | 20 | 20 | 127 | 1.878 | 1.902 | 129 | 5.000 | 4.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Willy Svanberg | Chief Executive Officer | 0 companies |