| Revenue | DKK 259K | -12% |
| EBITDA | DKK -903K | +65% |
| Net profit | DKK -3,5M | -44% |
| Total assets | DKK 65,3M | -4% |
| Equity | DKK 57,6M | -6% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 370 | 299 | 299 | 296 | 259 |
| Staff expenses | -340 | -319 | -326 | -427 | -387 |
| EBITDA | -693 | -758 | -914 | -2.567 | -903 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -693 | -758 | -914 | -2.567 | -903 |
| Net financials | 3.343 | -5.611 | 4.137 | -118 | -2.800 |
| Profit before tax | 2.650 | -6.369 | 3.223 | -2.685 | -3.703 |
| Tax | -170 | -176 | -209 | -278 | -232 |
| Net profit | 2.820 | -6.193 | 3.432 | -2.407 | -3.471 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 74.057 | 67.796 | 71.769 | 68.140 | 65.298 |
| Equity | 66.425 | 60.081 | 63.483 | 61.076 | 57.605 |
| Long-term debt | 1.238 | 1.168 | 1.099 | 0 | 0 |
| Short-term debt | 6.394 | 6.547 | 7.187 | 7.064 | 7.693 |
| Total debt | 7.632 | 7.715 | 8.286 | 7.064 | 7.693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
JH Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
MH Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
JR Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Former (8) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2019 | |
| Deputy Chairman | 2023 – 2024 | |
| Deputy Chairman | 2019 – 2023 | |
| Board of Directors | 2007 – 2007 | |
| Deputy Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ernst | Chief Executive Officer | 0 companies |
| Jørgen Hauglund | Chief Executive Officer | 0 companies |
| Michael Hansen | Chief Executive Officer | 0 companies |
| Johannes Rovsing | Chief Executive Officer | 0 companies |
| Mathias Mikkel Johansen | Board of Directors | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Jutta Steinert | Board of Directors | 0 companies |
| Nikolaj Claude Oluf Zethreaus | Board of Directors | 0 companies |
| Kim Milt Lautrup | Board of Directors | 0 companies |
| René Angenend | Board of Directors | 0 companies |
| Hans Thygesen | Chairman | 0 companies |
| Walther Thygesen | Deputy Chairman | 0 companies |
| Peter Marner Aage Jacobsen | Deputy Chairman | 0 companies |
| Peter Kureer | Board of Directors | 0 companies |
| Torben Schøn | Deputy Chairman | 0 companies |