| Revenue | DKK 169K | +4% |
| EBITDA | DKK 78K | +61% |
| Net profit | DKK 72K | +66% |
| Total assets | DKK 1,2M | +11% |
| Equity | DKK 415K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 124 | 158 | 172 | 188 | 195 | 141 | 134 | 153 | 154 | 136 | 252 | 162 | 169 |
| Staff expenses | -54 | -80 | -99 | -93 | -107 | -114 | -142 | -97 | -85 | -108 | -106 | -125 | -113 | -90 |
| EBITDA | 49 | 44 | 59 | 79 | 81 | 82 | -2 | 37 | 68 | 46 | 30 | 127 | 49 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 44 | 59 | 79 | 81 | 82 | -2 | 37 | 68 | 46 | 30 | 127 | 49 | 78 |
| Net financials | 1 | 2 | 2 | 1 | 0 | 0 | -0 | -0 | 0 | -5 | -7 | -2 | 7 | 14 |
| Profit before tax | 50 | 46 | 60 | 80 | 81 | 82 | -2 | 37 | 68 | 41 | 23 | 125 | 56 | 92 |
| Tax | 12 | 12 | 15 | 19 | 18 | 18 | -0 | 8 | 15 | 9 | 5 | 28 | 12 | 20 |
| Net profit | 37 | 35 | 46 | 61 | 63 | 64 | -2 | 29 | 53 | 32 | 18 | 98 | 43 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 261 | 335 | 380 | 369 | 419 | 551 | 685 | 828 | 817 | 856 | 1.065 | 1.067 | 1.190 |
| Equity | 200 | 200 | 200 | 200 | 263 | 264 | 198 | 228 | 280 | 312 | 268 | 348 | 343 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 18 | 0 | 8 | 15 | 9 | 5 | 28 | 12 | 20 |
| Short-term debt | 92 | 61 | 135 | 180 | 88 | 137 | 352 | 449 | 533 | 496 | 583 | 690 | 712 | 754 |
| Total debt | 92 | 61 | 135 | 180 | 106 | 155 | 352 | 457 | 548 | 505 | 588 | 717 | 724 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Petersen | Management | 0 companies |