| Revenue | DKK 10,6M | +1386% |
| EBITDA | DKK 1,7M | +137% |
| Net profit | DKK 1,4M | +40% |
| Total assets | DKK 10,6M | +844% |
| Equity | DKK 2,2M | +166% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 973 | 1.168 | 1.261 | 1.183 | 359 | 765 | 414 | -26 | 711 | 10.568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.883 |
| EBITDA | 973 | 1.168 | 1.261 | 1.183 | 325 | 765 | 414 | -26 | 711 | 1.685 |
| Depreciation & amort. | 1.399 | -937 | -761 | -487 | -288 | -179 | -123 | -0 | -0 | -8 |
| EBIT | -426 | 231 | 500 | 696 | 37 | 586 | 291 | -26 | 711 | 1.677 |
| Net financials | -648 | -512 | -508 | -474 | -309 | -270 | -254 | -197 | -14 | -286 |
| Profit before tax | -1.074 | -281 | -8 | 222 | -272 | 317 | 37 | -222 | 697 | 1.392 |
| Tax | -268 | 32 | 394 | 6 | -0 | 44 | -36 | 294 | -266 | 40 |
| Net profit | -805 | -313 | -402 | 216 | -272 | 273 | 73 | -516 | 963 | 1.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.370 | 3.755 | 2.282 | 898 | 1.224 | 1.927 | 343 | 124 | 1.126 | 10.628 |
| Equity | -2.343 | -2.656 | -3.058 | -2.842 | -3.114 | -2.841 | -2.768 | -147 | 816 | 2.167 |
| Long-term debt | 2.840 | 1.768 | 962 | 97 | 0 | 0 | 0 | 0 | 0 | 839 |
| Short-term debt | 4.872 | 4.644 | 4.379 | 3.643 | 4.338 | 4.767 | 3.110 | 271 | 310 | 7.621 |
| Total debt | 7.712 | 6.411 | 5.340 | 3.740 | 4.338 | 4.767 | 3.110 | 271 | 310 | 8.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMQUIST ApS | Company | 66.7% | 66.7% | 2017 |
MG Group Holding ApS | Company | 100.0% | 100.0% | 2018 |
MASKINGRUPPEN A/S | Company | 100.0% | 100.0% | 2020 |
PLS 1 ApS | Company | 25.0% | 25.0% | 2017 |
LAMBÆK HOLDING RANDERS ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Holmquist | Management | 0 companies |