| Revenue | DKK -11K | +20% |
| EBITDA | DKK -11K | -20% |
| Net profit | DKK -16K | -40% |
| Total assets | DKK 41K | +33% |
| Equity | DKK -65K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 269 | -8 | -32 | -10 | -10 | 6 | -13 | -14 | -11 | -10 | -9 | -11 |
| Staff expenses | -113 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 105 | -8 | -32 | -10 | -10 | 6 | -13 | -14 | -11 | -10 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 105 | -8 | -32 | -10 | -10 | 6 | -13 | -14 | -11 | -10 | -9 | -11 |
| Net financials | -5 | -3 | -4 | -7 | -2 | -4 | -3 | -4 | -4 | -3 | -3 | -2 | -5 |
| Profit before tax | 120 | 102 | -12 | -39 | -11 | -14 | 3 | -18 | -19 | -14 | -13 | -11 | -16 |
| Tax | 25 | 27 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 95 | 75 | -11 | -41 | -11 | -14 | 3 | -18 | -19 | -14 | -13 | -11 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 190 | 152 | 110 | 45 | 32 | 82 | 29 | 23 | 32 | 34 | 31 | 41 |
| Equity | — | 99 | 88 | 48 | 37 | 23 | 26 | 8 | -10 | -25 | -38 | -49 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 91 | 64 | 62 | 8 | 9 | 56 | 20 | 33 | 57 | 72 | 79 | 105 |
| Total debt | 76 | 91 | 64 | 62 | 8 | 9 | 56 | 20 | 33 | 57 | 72 | 79 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |