| Revenue | DKK 588K | -4% |
| EBITDA | DKK -251K | +40% |
| Net profit | DKK -273K | +39% |
| Total assets | DKK 102K | -2% |
| Equity | DKK -371K | +53% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 847 | 775 | 1.346 | 612 | 588 |
| Staff expenses | -580 | -964 | -1.375 | -1.030 | -839 |
| EBITDA | 267 | -188 | -29 | -418 | -251 |
| Depreciation & amort. | -141 | -122 | -116 | -18 | -0 |
| EBIT | 126 | -310 | -145 | -436 | -251 |
| Net financials | -2 | -5 | -3 | -15 | -22 |
| Profit before tax | 123 | -315 | -148 | -451 | -273 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 123 | -315 | -148 | -451 | -273 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 565 | 388 | 344 | 104 | 102 |
| Equity | 119 | -196 | -344 | -795 | -371 |
| Long-term debt | 167 | 171 | 0 | 288 | 101 |
| Short-term debt | 279 | 413 | 688 | 899 | 372 |
| Total debt | 446 | 584 | 688 | 899 | 473 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Founder | Founder | 2007 |
PJ Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Deputy Chairman | 2012 | |
| Former (8) | ||
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2007 – 2012 | |
| Deputy Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Lassen | Chief Executive Officer | 0 companies |
| Karsten Jens Kristian Rytter | Founder | 0 companies |
| Peter Jensen Bøgh | Chief Executive Officer | 0 companies |
| Kenneth Malgo Jensen | Board of Directors | 0 companies |
| Jan Vestergaard | Board of Directors | 0 companies |
| Torben Ladefoged Assmann | Board of Directors | 0 companies |
| Henrik Ryet | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Bo Gregersen | Chairman | 0 companies |
| Bent Klit Christensen | Deputy Chairman | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| John Jacobsen | Board of Directors | 0 companies |
| Hanne Thomsen | Deputy Chairman | 0 companies |