| Revenue | DKK 11,1M | +16% |
| EBITDA | DKK 10K | -66% |
| Net profit | DKK 15K | -39% |
| Total assets | DKK 5,2M | +3% |
| Equity | DKK 1,1M | +1% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.618 | 1.323 | 2.299 | 3.261 | 5.708 | 6.447 | 6.130 | 6.841 | 7.399 | 6.840 | 6.564 | 8.291 | 9.576 | 11.089 |
| Staff expenses | -1.089 | -1.290 | -1.853 | -3.109 | -5.606 | -6.372 | -6.123 | -7.066 | -7.156 | -6.948 | -6.621 | -8.093 | -9.547 | -11.079 |
| EBITDA | 38 | 33 | 446 | 152 | 103 | 76 | 7 | -225 | 61 | -108 | -58 | 199 | 29 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -43 | -95 | -116 | -35 | -21 | -19 | -13 | -0 | -0 |
| EBIT | 38 | 33 | 446 | 152 | 103 | 33 | -88 | -341 | 26 | -129 | -77 | 186 | 29 | 10 |
| Net financials | -25 | -30 | -51 | 28 | -14 | -24 | 2 | -17 | -87 | -30 | -77 | -49 | 6 | 12 |
| Profit before tax | 13 | 3 | 395 | 180 | 89 | 9 | -85 | -358 | -61 | -159 | -154 | 137 | 34 | 21 |
| Tax | 8 | 3 | 98 | 44 | 20 | 2 | -17 | -75 | -13 | -34 | -34 | 31 | 9 | 6 |
| Net profit | 5 | -0 | 297 | 137 | 69 | 7 | -69 | -282 | -47 | -125 | -121 | 106 | 25 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 890 | 2.303 | 3.302 | 3.115 | 3.520 | 3.440 | 3.176 | 5.693 | 6.700 | 4.897 | 5.494 | 5.036 | 5.162 |
| Equity | 174 | 399 | 271 | 407 | 476 | 483 | 414 | 132 | 84 | 1.109 | 988 | 1.094 | 1.120 | 1.135 |
| Long-term debt | 0 | 0 | 575 | 975 | 1.175 | 1.375 | 1.375 | 1.725 | 3.579 | 2.542 | 2.552 | 2.571 | 2.588 | 2.609 |
| Short-term debt | 573 | 491 | 1.457 | 1.920 | 1.464 | 1.662 | 1.651 | 1.319 | 2.030 | 3.049 | 1.356 | 1.828 | 1.328 | 1.418 |
| Total debt | 573 | 491 | 2.032 | 2.895 | 2.639 | 3.037 | 3.026 | 3.044 | 5.609 | 5.590 | 3.909 | 4.400 | 3.916 | 4.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2021 | — | — |
BS | Founder | 2007 | — | — |
KS Management | Management | 2023 | — | — |
SO Management | Management | 2011 | — | — |
HH Founder | Founder | 2007 | — | — |
KH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 5.0% | 2007 | |
Nykøbing F. Håndboldklub | Company | 20.0% | 66.7% | 2012 |
| Individual | 10.0% | 0.0% | 2007 | |
| Individual | 5.0% | 0.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Knudsen | Management | 0 companies |
| Bent Strungesen Gammelvind Pedersen | Founder | 0 companies |
| Kenneth Sahlholdt | Management | 0 companies |
| Søren Otto Jakobsen | Management | 0 companies |
| Henrik Hansen | Founder | 0 companies |
| Kim Holger Nielsen | Management | 0 companies |
| John Pommer Brædder | Chairman | 0 companies |
| Leif Petersen | Board of Directors | 0 companies |
| Michael Bisted Nielsen | Board of Directors | 0 companies |
| Tinella Lykke Svarrer | Board of Directors | 0 companies |
| Maja Torabi | Board of Directors | 0 companies |
| Lasse Hultengren | Board of Directors | 0 companies |
| Werner Gass | Board of Directors | 0 companies |
| Søren Erik Lauridsen | Board of Directors | 0 companies |
| Jan Frederik Pedersen | Board of Directors | 0 companies |
| Jan Lyngby Sørensen | Board of Directors | 0 companies |