| Revenue | DKK 486K | -4% |
| EBITDA | DKK 486K | -4% |
| Net profit | DKK 270K | +36% |
| Total assets | DKK 5,2M | +5% |
| Equity | DKK 1,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 140 | 136 | 142 | 158 | 149 | 182 | 77 | 393 | 444 | 464 | 457 | 479 | 507 | 486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 140 | 139 | 118 | 158 | 149 | 182 | 77 | 1.092 | 466 | 691 | 504 | 479 | 507 | 486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -86 | -86 | -86 | -86 | -43 | -0 |
| EBIT | 139 | 140 | 139 | 118 | 158 | 149 | 182 | 77 | 1.050 | 380 | 606 | 418 | 393 | 465 | 486 |
| Net financials | -54 | -24 | -25 | -21 | -19 | -9 | -11 | -16 | -86 | -49 | -92 | 292 | -156 | -210 | -139 |
| Profit before tax | 84 | 117 | 113 | 97 | 139 | 140 | 172 | 61 | 964 | 332 | 514 | 710 | 237 | 255 | 346 |
| Tax | 21 | 29 | 6 | -14 | 31 | 31 | 38 | 13 | 60 | 73 | 113 | 157 | 52 | 56 | 77 |
| Net profit | 63 | 87 | 107 | 111 | 108 | 109 | 134 | 48 | 904 | 259 | 400 | 552 | 184 | 199 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.523 | 2.590 | 2.660 | 2.593 | 2.686 | 2.741 | 2.819 | 2.713 | 5.791 | 6.520 | 5.167 | 5.297 | 5.039 | 4.996 | 5.231 |
| Equity | 834 | 921 | 1.029 | 1.140 | 1.248 | 1.357 | 1.491 | 1.539 | 2.443 | 2.102 | 1.002 | 1.554 | 1.239 | 937 | 1.057 |
| Long-term debt | 976 | 935 | 879 | 868 | 766 | 673 | 611 | 0 | 2.689 | 2.561 | 2.432 | 2.492 | 2.428 | 2.339 | 2.236 |
| Short-term debt | 221 | 242 | 282 | 157 | 240 | 279 | 260 | 715 | 210 | 1.374 | 1.206 | 725 | 859 | 1.210 | 1.424 |
| Total debt | 1.198 | 1.177 | 1.161 | 1.024 | 1.006 | 952 | 870 | 715 | 2.899 | 3.935 | 3.638 | 3.217 | 3.286 | 3.549 | 3.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2024 | — | — |
SB Management | Management | 2018 | — | — |
KH Founder | Founder | 2007 | — | — |
MD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDSB Ejendom ApS | Company | 100.0% | 100.0% | 2018 |
RDL ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Lund Nielsen | Management | 0 companies |
| Søren Bøggild Lund | Management | 0 companies |
| Knud Hansen | Founder | 0 companies |
| Morten Damgaard Møller | Management | 0 companies |