| Revenue | DKK 614K | +73% |
| EBITDA | DKK -386K | -1428% |
| Net profit | DKK -350K | -1778% |
| Total assets | DKK 3M | -25% |
| Equity | DKK 328K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 559 | 573 | 518 | 486 | 489 | 124 | -969 | 360 | 347 | 334 | 352 | 354 | 614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 589 | 482 | 428 | 369 | 375 | 397 | 124 | -969 | 60 | 312 | 334 | 352 | 29 | -386 |
| Depreciation & amort. | -0 | -0 | -0 | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 589 | 482 | 428 | -631 | 375 | 397 | 124 | -969 | 60 | 312 | 334 | 352 | 29 | -386 |
| Net financials | -62 | -186 | -147 | -157 | -122 | -114 | -39 | -85 | -335 | -80 | -40 | -41 | -377 | -1.063 |
| Profit before tax | 352 | 296 | 280 | -788 | 253 | 284 | 85 | -1.054 | 25 | 266 | 294 | 311 | -23 | -449 |
| Tax | 88 | 74 | 50 | -190 | 59 | 65 | 6 | -232 | 6 | 58 | 65 | 68 | -4 | -100 |
| Net profit | 264 | 222 | 230 | -598 | 194 | 219 | 79 | -822 | 19 | 208 | 229 | 242 | -19 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.300 | 8.045 | 7.300 | 6.446 | 6.300 | 6.300 | 6.000 | 4.660 | 4.791 | 4.433 | 4.325 | 4.325 | 4.000 | 3.001 |
| Equity | 703 | 925 | 1.155 | 328 | 522 | 740 | 819 | -3 | 16 | 225 | 454 | 696 | 678 | 328 |
| Long-term debt | 5.348 | 5.302 | 3.974 | 3.935 | 3.902 | 4.583 | 4.477 | 4.232 | 3.862 | 3.195 | 2.822 | 2.455 | 2.092 | 1.800 |
| Short-term debt | 1.059 | 1.554 | 1.856 | 2.060 | 1.693 | 729 | 450 | 409 | 885 | 928 | 899 | 962 | 1.040 | 855 |
| Total debt | 6.407 | 6.856 | 5.831 | 5.995 | 5.595 | 5.312 | 4.927 | 4.641 | 4.747 | 4.123 | 3.721 | 3.417 | 3.132 | 2.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PM HOLDING, TØNDER ApS | Company | 50.0% | 50.0% | 2021 |
BM HOLDING, TØNDER A/S | Company | 33.3% | 33.3% | 2009 |
ØRNSKOVEJENDOMME ApS | Company | 33.3% | 33.3% | 2009 |
VENG INVEST SKANDERBORG ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindvig Michelsen | Management | 0 companies |