| Revenue | DKK 79,6M | +20% |
| EBITDA | DKK 19,9M | +79% |
| Net profit | DKK 0 | — |
| Total assets | DKK 503,3M | +22% |
| Equity | DKK 500K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63.032 | 60.151 | 54.186 | 66.380 | 79.553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.341 | 4.977 | 10.661 | 11.154 | 19.909 |
| Depreciation & amort. | -4.510 | -5.077 | -5.042 | -5.999 | -8.554 |
| EBIT | 4.831 | -100 | 5.618 | 5.154 | 11.355 |
| Net financials | -3.219 | -3.182 | -4.071 | -5.154 | -11.960 |
| Profit before tax | 1.612 | -3.282 | 1.548 | 0 | -605 |
| Tax | 1.612 | -3.282 | 1.548 | -0 | -605 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 181.668 | 198.045 | 267.735 | 412.031 | 503.327 |
| Equity | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 110.034 | 105.754 | 152.042 | 275.302 | 370.698 |
| Short-term debt | 32.148 | 40.348 | 53.911 | 72.725 | 68.810 |
| Total debt | 142.182 | 146.102 | 205.953 | 348.027 | 439.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SU Chief Executive Officer | Chief Executive Officer | 2009 – 2024 |
FR Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (17) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2010 | |
JB | Deputy Chairman | 2007 – 2007 |
| Board of Directors | 2010 – 2017 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2026 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Udsen Mikkelsen | Chief Executive Officer | 0 companies |
| Flemming Refshøj | Management | 0 companies |
| Kaspar Mortensen Mondrup | Chief Executive Officer | 0 companies |
| Thomas Ejner Christfort | Chairman | 0 companies |
| Ronni Benjamin Lykkehus | Chairman | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Peter Ole Sørensen | Board of Directors | 0 companies |
| Karin Ottesen Jørgensen | Chairman | 0 companies |
| Carsten Fini Holse Olsen | Board of Directors | 0 companies |
| Per Stig Sørensen | Board of Directors | 0 companies |
| Henrik Holmer | Chairman | 0 companies |
| Bent Maigaard | Board of Directors | 0 companies |
| John Bro | Deputy Chairman | 0 companies |
| Jørn Elo Hansen | Board of Directors | 0 companies |
| Søren Nybo Jakobsen | Chairman | 0 companies |
| Kim Steen Jørgensen | Board of Directors | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Heino Frederik Hahn | Deputy Chairman | 0 companies |
| Martin Graff Jørgensen | Deputy Chairman | 0 companies |
| Peter Møller Kristensen | Board of Directors | 0 companies |
| Mikael Smed | Board of Directors | 0 companies |
| Kurt Johansen | Chairman | 0 companies |
| Tom Michael Larsen | Board of Directors | 0 companies |
| Poul Adolf Flink Larsen | Board of Directors | 0 companies |
| Brian Gardner Mogensen | Board of Directors | 0 companies |
| Eva Birgitte Sommer-Madsen Jørgensen | Deputy Chairman | 0 companies |
| Steffen Røntorp | Board of Directors | 0 companies |