| Revenue | DKK 0 | — |
| EBITDA | DKK -57K | -23% |
| Net profit | DKK 1,5M | +11% |
| Total assets | DKK 41,8M | +2% |
| Equity | DKK 41,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -11 | -14 | -12 | -13 | -16 | -18 | -30 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -11 | -14 | -12 | -13 | -16 | -18 | -30 | -51 | -43 | -22 | -47 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -11 | -14 | -12 | -13 | -16 | -18 | -30 | -51 | -43 | -22 | -47 | -57 |
| Net financials | 2.254 | 3.338 | 3.415 | 3.902 | 3.290 | 2.282 | 408 | 1.916 | 5.124 | 7.457 | 2.032 | 3.234 | 2.160 | 1.842 |
| Profit before tax | 2.247 | 3.328 | 3.404 | 3.888 | 3.278 | 2.269 | 392 | 1.898 | 5.093 | 7.406 | 1.990 | 3.212 | 2.113 | 1.785 |
| Tax | 6 | 36 | 118 | 340 | 100 | 138 | -69 | 353 | 283 | 710 | 94 | 307 | 717 | 240 |
| Net profit | 2.241 | 3.292 | 3.285 | 3.548 | 3.178 | 2.131 | 461 | 1.544 | 4.811 | 6.696 | 1.895 | 2.906 | 1.396 | 1.544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.253 | 13.373 | 15.737 | 19.041 | 21.898 | 23.638 | 23.953 | 25.390 | 30.321 | 36.036 | 36.931 | 39.777 | 40.922 | 41.806 |
| Equity | 9.500 | 12.472 | 15.337 | 18.786 | 21.862 | 23.593 | 23.948 | 25.384 | 30.084 | 36.030 | 36.925 | 39.713 | 40.860 | 41.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 753 | 901 | 400 | 256 | 36 | 45 | 5 | 6 | 237 | 6 | 6 | 64 | 62 | 55 |
| Total debt | 753 | 901 | 400 | 256 | 36 | 45 | 5 | 6 | 237 | 6 | 6 | 64 | 62 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|