| Revenue | DKK 4,6M | -11% |
| EBITDA | DKK 580K | -7% |
| Net profit | DKK 128K | -33% |
| Total assets | DKK 8,8M | +5% |
| Equity | DKK 2,8M | +5% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.678 | 6.196 | 4.615 | 5.119 | 4.551 |
| Staff expenses | -3.425 | -4.264 | -3.923 | -4.492 | -3.970 |
| EBITDA | 2.253 | 1.932 | 692 | 627 | 580 |
| Depreciation & amort. | -56 | -113 | -165 | -151 | -197 |
| EBIT | 2.198 | 1.819 | 528 | 476 | 383 |
| Net financials | -46 | 192 | -25 | -228 | -218 |
| Profit before tax | 2.152 | 2.011 | 502 | 248 | 165 |
| Tax | 474 | 445 | 114 | 57 | 37 |
| Net profit | 1.677 | 1.566 | 388 | 191 | 128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.136 | 7.418 | 7.781 | 8.439 | 8.836 |
| Equity | 3.939 | 3.905 | 2.793 | 2.634 | 2.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.070 | 3.335 | 4.803 | 5.605 | 5.869 |
| Total debt | 5.070 | 3.335 | 4.803 | 5.605 | 5.869 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Founder | Founder | 2007 |
JN Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Former (3) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Mølhede | Founder | 0 companies |
| Jesper Nielsen | Management | 0 companies |
| Lillian Lyngholm Mølhede | Board of Directors | 0 companies |
| Jacob Lyngholm Mølhede | Board of Directors | 0 companies |
| Helene Nielsen | Board of Directors | 0 companies |
| Hans Aage Høstrup | Chairman | 0 companies |
| Camilla Seith Lyngholm | Board of Directors | 0 companies |