| Revenue | DKK -43K | +92% |
| EBITDA | DKK -143K | +67% |
| Net profit | DKK -121K | +50% |
| Total assets | DKK 355K | -36% |
| Equity | DKK 331K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -16 | 19 | 34 | -14 | -20 | -1 | -9 | -93 | -26 | -17 | -22 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -213 | -105 | -90 | -50 | -100 |
| EBITDA | -119 | -16 | 19 | 34 | -14 | -20 | -1 | -109 | -306 | -130 | -107 | -436 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -16 | 19 | 34 | -14 | -20 | -1 | -109 | -306 | -130 | -107 | -436 | -143 |
| Net financials | 53 | 38 | 44 | 11 | 7 | 196 | -80 | 139 | 51 | 247 | -138 | 191 | 21 |
| Profit before tax | -66 | 22 | 63 | 46 | -7 | 176 | -81 | 30 | -255 | 117 | -245 | -245 | -121 |
| Tax | 3 | -0 | 5 | 11 | 7 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | 22 | 58 | 34 | -14 | 145 | -81 | 30 | -255 | 117 | -245 | -245 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.132 | 1.152 | 1.172 | 1.149 | 1.144 | 1.327 | 1.236 | 1.368 | 1.100 | 1.072 | 834 | 553 | 355 |
| Equity | 997 | 1.019 | 1.077 | 1.111 | 1.098 | 1.243 | 1.162 | 1.192 | 937 | 1.054 | 808 | 514 | 331 |
| Long-term debt | 0 | 0 | 0 | 11 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 133 | 95 | 27 | 29 | 84 | 74 | 177 | 164 | 18 | 25 | 39 | 23 |
| Total debt | 135 | 133 | 95 | 38 | 47 | 84 | 74 | 177 | 164 | 18 | 25 | 39 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|