| Revenue | DKK 833K | +16% |
| EBITDA | DKK 155K | +38% |
| Net profit | DKK 18K | -72% |
| Total assets | DKK 4,4M | +30% |
| Equity | DKK -1,8M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.779 | 1.671 | 1.835 | 1.408 | 1.577 | 1.547 | 1.261 | 780 | 194 | 694 | -1.057 | 719 | 833 |
| Staff expenses | -0 | -0 | -765 | -725 | -676 | -580 | -707 | -433 | -671 | -724 | -380 | -607 | -678 |
| EBITDA | 46 | 41 | 17 | 56 | 55 | 60 | 26 | 6 | -476 | -30 | -1.437 | 113 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -2 | -2 | -0 | -0 | -0 | -5 | -26 | -43 | -136 |
| EBIT | 46 | 41 | 17 | 50 | 52 | 58 | 26 | 6 | -476 | -35 | -1.463 | 69 | 19 |
| Net financials | -4 | -8 | -7 | -0 | -7 | -9 | 0 | 0 | -0 | -3 | -72 | -5 | -1 |
| Profit before tax | 43 | 32 | 10 | 50 | 45 | 49 | 26 | 6 | -477 | -38 | -1.535 | 65 | 18 |
| Tax | -0 | -0 | -0 | -0 | 10 | 11 | 6 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | 32 | 10 | 50 | 35 | 38 | 20 | 5 | -477 | -38 | -1.535 | 65 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.258 | 3.180 | 1.826 | 1.509 | 1.733 | 1.831 | 1.879 | 2.412 | 2.184 | 3.283 | 3.253 | 3.422 | 4.446 |
| Equity | -62 | -29 | -19 | 31 | 71 | 163 | 145 | 130 | -347 | -384 | -1.919 | -1.854 | -1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.320 | 3.209 | 1.845 | 1.477 | 1.662 | 1.668 | 1.734 | 2.283 | 2.531 | 3.667 | 5.172 | 5.276 | 6.283 |
| Total debt | 3.320 | 3.209 | 1.845 | 1.477 | 1.662 | 1.668 | 1.734 | 2.283 | 2.531 | 3.667 | 5.172 | 5.276 | 6.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gürsel Karatas | Founder | 0 companies |