| Revenue | DKK -241K | -107% |
| EBITDA | DKK -241K | -107% |
| Net profit | DKK -15K | -101% |
| Total assets | DKK 7,2M | -76% |
| Equity | DKK 6,1M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | — | — | -159 | -317 | 566 | 5.505 | 608 | 4.273 | 3.321 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -158 | -317 | 566 | 5.505 | 608 | 4.273 | 3.321 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -158 | -317 | 566 | 5.505 | 608 | 4.273 | 3.321 | -241 |
| Net financials | 5 | 5 | 6 | 6 | 7 | -198 | -430 | -492 | -239 | -155 | -246 | 423 | 221 |
| Profit before tax | 2 | 2 | 3 | 3 | 3 | -356 | -747 | 74 | 5.266 | 453 | 4.027 | 3.744 | -20 |
| Tax | 0 | 1 | 1 | 1 | 1 | -78 | -164 | 16 | 1.159 | 100 | 886 | 824 | -4 |
| Net profit | 1 | 1 | 2 | 2 | 2 | -278 | -583 | 57 | 4.108 | 353 | 3.141 | 2.920 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 153 | 159 | 165 | 172 | 17.778 | 35.893 | 29.148 | 30.874 | 46.730 | 34.447 | 29.627 | 7.212 |
| Equity | 134 | 135 | 137 | 139 | 141 | 1.739 | 1.156 | 15.620 | 19.728 | 20.081 | 23.222 | 26.142 | 6.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 18 | 22 | 26 | 31 | 10.701 | 34.737 | 13.528 | 11.147 | 26.649 | 7.501 | 1.698 | 66 |
| Total debt | 14 | 18 | 22 | 26 | 31 | 16.040 | 34.737 | 13.528 | 11.147 | 26.649 | 7.501 | 1.698 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2007 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.E.J.S. Holding ApS | Company | 100.0% | 100.0% | 2019 |
K.E.J.S. NewCo ApS | Company | 100.0% | 100.0% | 2019 |
MH Holding Vejle ApS | Company | 100.0% | 100.0% | 2019 |
OMNIA INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Beenfeldt Rothausen | Founder | 0 companies |
| Morten Hansen | Management | 0 companies |
| Lotte Preisler | Board of Directors | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |