| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +8% |
| Net profit | DKK 3,5M | +90% |
| Total assets | DKK 12,4M | +33% |
| Equity | DKK 12,4M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 79 | 78 | 79 | 83 | 66 | 0 | -26 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 13 | 22 | 21 | 11 | -251 | -33 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 13 | 22 | 21 | 11 | -251 | -33 | -26 | -24 |
| Net financials | 1.058 | 1.018 | 448 | 1.574 | 502 | 410 | -523 | 1.889 | 3.566 |
| Profit before tax | 1.080 | 1.031 | 470 | 1.595 | 513 | 159 | -556 | 1.863 | 3.541 |
| Tax | -0 | -0 | -0 | -0 | -2 | -2 | -0 | -0 | -0 |
| Net profit | 1.080 | 1.031 | 470 | 1.595 | 515 | 161 | -556 | 1.863 | 3.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.393 | 7.416 | 7.690 | 9.097 | 9.622 | 8.034 | 7.477 | 9.340 | 12.381 |
| Equity | 5.037 | 5.968 | 6.338 | 7.832 | 8.347 | 8.009 | 7.452 | 9.315 | 12.356 |
| Long-term debt | 1.240 | 1.240 | 1.240 | 1.240 | 1.240 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 208 | 113 | 25 | 35 | 25 | 25 | 25 | 25 |
| Total debt | 1.357 | 1.448 | 1.353 | 1.265 | 1.275 | 25 | 25 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Unofficial title | Unofficial title | 2021 | — | — |
BR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Langeberg | Unofficial title | 0 companies |
| Birgitte Rasmussen | Management | 0 companies |
| Henrik Bonde Rasmussen | Board of Directors | 0 companies |
| Jan Lakdrup Gottlieb | Board of Directors | 0 companies |