| Revenue | DKK 2,3M | +204% |
| EBITDA | DKK 854K | +231% |
| Net profit | DKK 462K | +163% |
| Total assets | DKK 10M | +5% |
| Equity | DKK 5M | +10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 486 | 477 | 467 | 411 | 402 | 380 | 908 | 2.232 | 4.317 | 4.763 | 3.199 | 748 | 2.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -889 | -1.643 | -1.398 | -1.419 |
| EBITDA | 513 | 486 | 477 | 467 | 411 | 402 | 366 | 908 | 2.232 | 4.317 | 2.349 | 1.108 | -650 | 854 |
| Depreciation & amort. | -568 | -474 | -477 | -358 | -302 | -325 | -356 | -477 | -1.149 | -1.414 | -450 | -175 | -245 | -235 |
| EBIT | -54 | 12 | 0 | 109 | 109 | 77 | 10 | 431 | 1.083 | 2.903 | 1.899 | 933 | -895 | 619 |
| Net financials | -88 | -86 | -78 | -80 | -75 | -74 | -69 | -68 | -442 | -528 | -47 | -26 | -54 | -85 |
| Profit before tax | -142 | -74 | -78 | 29 | 35 | 3 | -59 | 363 | 641 | 2.375 | 1.852 | 908 | -930 | 584 |
| Tax | -36 | -18 | -22 | 6 | 8 | 1 | -13 | 80 | 152 | 522 | 94 | 200 | -199 | 122 |
| Net profit | -107 | -55 | -56 | 23 | 27 | 2 | -46 | 283 | 489 | 1.852 | 1.758 | 708 | -730 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.856 | 1.568 | 1.638 | 1.627 | 1.508 | 1.893 | 1.517 | 2.761 | 7.520 | 12.746 | 8.723 | 8.800 | 9.584 | 10.047 |
| Equity | 227 | 172 | 116 | 139 | 166 | 168 | 122 | 405 | 921 | 2.774 | 4.532 | 5.240 | 4.509 | 4.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.008 | 5.951 | 102 | 0 | 0 | 0 |
| Short-term debt | 1.550 | 1.334 | 1.512 | 1.471 | 1.318 | 1.635 | 1.318 | 2.193 | 3.293 | 3.451 | 3.526 | 2.796 | 4.487 | 4.140 |
| Total debt | 1.550 | 1.334 | 1.512 | 1.471 | 1.318 | 1.635 | 1.318 | 2.193 | 6.302 | 9.401 | 3.628 | 2.796 | 4.487 | 4.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP HOLDING, HJØRRING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Petersen | Management | 0 companies |