| Revenue | DKK -10K | +43% |
| EBITDA | DKK -10K | -107% |
| Net profit | DKK 4M | -14% |
| Total assets | DKK 26,4M | +14% |
| Equity | DKK 26,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -156 | 21 | -16 | -14 | -12 | -3 | -13 | -2 | -6 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 21 | 21 | -16 | -14 | -12 | -3 | -13 | -2 | -6 | -7 | 138 | -10 |
| Depreciation & amort. | 12 | -24 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -3 | 11 | -16 | -14 | -12 | -3 | -13 | -2 | -6 | -7 | 138 | -10 |
| Net financials | 16.116 | 307 | 713 | -275 | 734 | 153 | 9 | 363 | 1.034 | 967 | 2.823 | 4.598 | 4.014 |
| Profit before tax | 16.013 | 304 | 724 | -291 | 720 | 141 | 6 | 350 | 1.032 | 961 | 2.816 | 4.736 | 4.004 |
| Tax | -0 | 89 | 91 | 137 | 76 | 23 | -1 | 38 | 93 | -22 | -7 | 33 | -33 |
| Net profit | 16.013 | 215 | 633 | -428 | 644 | 118 | 7 | 313 | 940 | 982 | 2.824 | 4.704 | 4.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.679 | 19.168 | 19.615 | 19.218 | 18.316 | 17.253 | 16.114 | 14.428 | 14.143 | 12.167 | 18.955 | 23.204 | 26.432 |
| Equity | 19.662 | 19.156 | 19.539 | 19.061 | 18.106 | 17.223 | 16.080 | 14.393 | 13.832 | 12.039 | 18.745 | 22.963 | 26.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 12 | 76 | 157 | 211 | 30 | 34 | 36 | 311 | 128 | 210 | 241 | 298 |
| Total debt | 17 | 12 | 76 | 157 | 211 | 30 | 34 | 36 | 311 | 128 | 210 | 241 | 298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|