| Revenue | DKK -10K | +42% |
| EBITDA | DKK -10K | -42% |
| Net profit | DKK 4,2M | -10% |
| Total assets | DKK 25,4M | +15% |
| Equity | DKK 25,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -156 | -22 | -14 | -14 | -12 | 1 | -10 | -6 | -6 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 45 | -22 | -164 | -14 | -12 | 1 | -10 | -6 | -6 | -6 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | 45 | -22 | -164 | -14 | -12 | 1 | -10 | -6 | -6 | -6 | -7 | -10 |
| Net financials | 16.107 | 240 | 637 | -462 | 730 | 160 | 20 | 187 | 638 | 1.102 | 2.898 | 4.660 | 4.218 |
| Profit before tax | 16.016 | 285 | 615 | -626 | 717 | 148 | 21 | 178 | 632 | 1.095 | 2.892 | 4.653 | 4.208 |
| Tax | -0 | 100 | 75 | 56 | 74 | 25 | 2 | -0 | 4 | 7 | 9 | 14 | 12 |
| Net profit | 16.016 | 185 | 540 | -682 | 642 | 123 | 18 | 178 | 628 | 1.088 | 2.883 | 4.639 | 4.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.693 | 19.865 | 20.390 | 19.726 | 18.746 | 17.495 | 16.486 | 14.716 | 14.047 | 11.074 | 17.874 | 22.070 | 25.444 |
| Equity | 19.543 | 19.631 | 20.073 | 19.291 | 18.333 | 17.456 | 16.474 | 14.652 | 13.780 | 11.049 | 17.757 | 21.851 | 25.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 234 | 317 | 436 | 413 | 39 | 11 | 64 | 267 | 25 | 117 | 219 | 324 |
| Total debt | 150 | 234 | 317 | 436 | 413 | 39 | 11 | 64 | 267 | 25 | 117 | 219 | 324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|