| Revenue | DKK 125K | +54% |
| EBITDA | DKK 135K | +15% |
| Net profit | DKK 252K | -32% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 5,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 62 | 117 | 121 | 110 | 121 | 93 | 130 | 117 | 126 | 91 | 68 | 81 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 589 | 47 | 117 | 121 | 110 | 121 | 104 | 139 | 117 | 156 | 51 | -170 | 117 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 589 | 47 | 117 | 121 | 110 | 121 | 104 | 139 | 117 | 156 | 51 | -170 | 117 | 135 |
| Net financials | -58 | -50 | -37 | -37 | -37 | -41 | -28 | -8 | -10 | -38 | 3.289 | 272 | 361 | 200 |
| Profit before tax | 531 | 3 | 92 | 84 | 73 | 80 | 75 | 131 | 107 | 117 | 3.340 | 102 | 478 | 325 |
| Tax | 138 | 3 | 6 | 20 | 17 | 18 | 17 | 29 | 24 | 26 | -17 | 22 | 106 | 73 |
| Net profit | 394 | 0 | 86 | 64 | 56 | 62 | 58 | 102 | 84 | 91 | 3.358 | 79 | 373 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.738 | 2.143 | 2.162 | 2.214 | 2.219 | 2.298 | 2.060 | 2.166 | 3.220 | 3.250 | 5.237 | 5.194 | 5.490 | 5.577 |
| Equity | 1.175 | 1.175 | 1.261 | 1.325 | 1.381 | 1.444 | 1.502 | 1.604 | 1.687 | 1.666 | 4.909 | 4.871 | 5.122 | 5.247 |
| Long-term debt | 606 | 592 | 577 | 562 | 545 | 535 | 254 | 237 | 1.020 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 134 | 102 | 105 | 71 | 97 | 79 | 99 | 286 | 1.351 | 112 | 127 | 165 | 124 |
| Total debt | 1.318 | 726 | 679 | 667 | 616 | 632 | 333 | 336 | 1.306 | 1.351 | 112 | 127 | 165 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|