| Revenue | DKK -72K | -30% |
| EBITDA | DKK -72K | +30% |
| Net profit | DKK -21K | +68% |
| Total assets | DKK 181,2M | +2% |
| Equity | DKK -303K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -15 | 358 | -19 | 52 | 59 | -35 | -24 | -48 | -69 | -103 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -261 | -253 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -4 | -15 | 358 | -19 | 52 | 59 | -295 | -277 | -46 | -69 | -103 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -4 | -15 | 358 | -19 | 52 | 59 | -295 | -277 | -46 | -69 | -103 | -72 |
| Net financials | 1 | 3 | -11 | -140 | 3 | 3 | -15 | -3 | 2 | 3 | 3 | 5 | 17 |
| Profit before tax | -15 | -1 | -26 | 218 | -16 | 55 | 44 | -298 | -275 | -43 | -66 | -97 | -55 |
| Tax | -1 | -4 | -6 | 51 | -2 | 12 | 8 | -64 | -60 | -10 | -14 | -33 | -34 |
| Net profit | -15 | 3 | -20 | 166 | -14 | 43 | 36 | -233 | -215 | -34 | -52 | -65 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 106 | 4.287 | 39.050 | 46.728 | 107.068 | 148.935 | 157.262 | 163.464 | 168.312 | 172.766 | 177.359 | 181.204 |
| Equity | — | 104 | 84 | 250 | 236 | 279 | 315 | 82 | -133 | -166 | -218 | -282 | -303 |
| Long-term debt | 0 | 0 | 0 | 16.600 | 16.600 | 2.200 | 0 | 0 | 0 | 0 | 0 | 64.440 | 69.020 |
| Short-term debt | 3 | 3 | 4.203 | 22.149 | 29.789 | 104.137 | 148.113 | 156.738 | 163.214 | 168.037 | 172.543 | 112.761 | 112.047 |
| Total debt | 3 | 3 | 4.203 | 38.800 | 46.389 | 106.337 | 148.113 | 156.738 | 163.214 | 168.037 | 172.543 | 177.201 | 181.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2007 | — | — |
SR Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUMP INVEST ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Michael Kirkegaard | Management | 0 companies |
| Søren Rump | Management | 0 companies |