| Revenue | DKK -157K | -46% |
| EBITDA | DKK -744K | +18% |
| Net profit | DKK 4,2M | -25% |
| Total assets | DKK 170,1M | +1% |
| Equity | DKK 167,8M | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 307 | 227 | 277 | -292 | -157 |
| Staff expenses | -282 | -275 | -424 | -610 | -587 |
| EBITDA | 25 | -48 | -147 | -903 | -744 |
| Depreciation & amort. | -12 | -36 | -38 | -54 | -54 |
| EBIT | 13 | -84 | -185 | -957 | -799 |
| Net financials | 24.370 | -1.538 | 43.407 | 6.378 | 4.160 |
| Profit before tax | 24.370 | -1.622 | 43.222 | 5.584 | 4.023 |
| Tax | -20 | 82 | -8 | 5 | -141 |
| Net profit | 24.389 | -1.704 | 43.230 | 5.579 | 4.163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.105 | 98.505 | 188.082 | 167.731 | 170.101 |
| Equity | 97.005 | 95.557 | 160.534 | 165.613 | 167.776 |
| Long-term debt | 4.039 | 0 | 629 | 1.008 | 0 |
| Short-term debt | 1.061 | 2.949 | 26.663 | 1.110 | 2.304 |
| Total debt | 5.100 | 2.949 | 27.292 | 2.118 | 2.304 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Hansen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |