| Revenue | DKK -251K | +52% |
| EBITDA | DKK -391K | -136% |
| Net profit | DKK 90K | -100% |
| Total assets | DKK 30,8M | -6% |
| Equity | DKK 30,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -13 | -2 | -7 | -6 | -8 | -8 | -9 | -6 | -3 | — | -166 | -251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 |
| EBITDA | -8 | -8 | -10 | -13 | -2 | -7 | -6 | -14 | -9 | -9 | -6 | -3 | -3 | -166 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 |
| EBIT | -8 | -8 | -10 | -13 | -2 | -7 | -6 | -14 | -9 | -9 | -6 | -3 | -3 | -166 | -406 |
| Net financials | -92 | -105 | -102 | 179 | -22 | 242 | 199 | 465 | 183 | 393 | 25 | 206 | 873 | 33.582 | 521 |
| Profit before tax | -99 | -113 | -112 | 166 | -25 | 235 | 193 | 451 | 174 | 384 | 20 | 203 | 869 | 33.415 | 115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | 25 |
| Net profit | -99 | -113 | -112 | 166 | -25 | 235 | 193 | 451 | 174 | 384 | 20 | 203 | 869 | 33.629 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 1.243 | 3.228 | 3.524 | 3.226 | 3.226 | 3.226 | 3.336 | 3.218 | 32.663 | 30.772 |
| Equity | 76 | -37 | -149 | 18 | -7 | 127 | 216 | 564 | 630 | 904 | 811 | 899 | 1.651 | 32.657 | 30.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.600 | 1.400 | 800 | 600 | 600 | 1.000 | 0 | 0 |
| Short-term debt | 1.167 | 1.280 | 1.392 | 1.226 | 1.250 | 1.117 | 3.012 | 1.360 | 1.195 | 1.522 | 1.815 | 1.837 | 568 | 5 | 25 |
| Total debt | 1.167 | 1.280 | 1.392 | 1.226 | 1.250 | 1.117 | 3.012 | 2.960 | 2.595 | 2.322 | 2.415 | 2.437 | 1.568 | 5 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|