| Revenue | DKK 838K | +24% |
| EBITDA | DKK 129K | +155% |
| Net profit | DKK 207K | +172% |
| Total assets | DKK 687K | +0% |
| Equity | DKK -28K | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 1.201 | 1.384 | 1.343 | 1.623 | 1.263 | 1.032 | 819 | 674 | 838 |
| Staff expenses | -634 | -957 | -1.339 | -1.325 | -1.379 | -1.132 | -958 | -857 | -908 | -709 |
| EBITDA | 239 | 244 | 45 | 17 | 244 | 131 | 74 | -39 | -234 | 129 |
| Depreciation & amort. | 131 | -115 | -12 | -12 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 130 | 34 | 6 | 233 | 131 | 74 | -39 | -234 | 129 |
| Net financials | -75 | -49 | -30 | -23 | -16 | -9 | -7 | -3 | -5 | 4 |
| Profit before tax | 33 | 81 | 4 | -18 | 218 | 122 | 67 | -42 | -239 | 134 |
| Tax | 10 | 40 | 4 | 6 | 49 | 27 | 15 | -9 | 51 | -74 |
| Net profit | 22 | 41 | 0 | -23 | 169 | 95 | 52 | -33 | -290 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 888 | 980 | 974 | 950 | 821 | 698 | 671 | 687 | 687 |
| Equity | -247 | -206 | -205 | -228 | -60 | 35 | 87 | 54 | -236 | -28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 |
| Short-term debt | 878 | 1.093 | 1.186 | 1.202 | 1.010 | 786 | 610 | 617 | 901 | 538 |
| Total debt | 878 | 1.093 | 1.186 | 1.202 | 1.010 | 786 | 610 | 617 | 901 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUULBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Huulbæk Titanium | Management | 0 companies |