| Revenue | DKK -18K | +9% |
| EBITDA | DKK -18K | -9% |
| Net profit | DKK 1,5M | -71% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 14,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -4 | -7 | -5 | -6 | -6 | -6 | -6 | -7 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -4 | -7 | -5 | -6 | -6 | -6 | -6 | -8 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -4 | -4 | -7 | -5 | -6 | -6 | -6 | -6 | -8 | -16 | -18 |
| Net financials | 86 | 334 | 504 | 734 | 1.125 | 1.414 | 1.147 | 1.798 | 405 | 2.729 | 1.465 | 2.862 | 5.626 | 1.319 |
| Profit before tax | 83 | 331 | 500 | 730 | 1.120 | 1.406 | 1.142 | 1.792 | 399 | 2.723 | 1.459 | 2.855 | 5.610 | 1.301 |
| Tax | 1 | 2 | 2 | 2 | -1 | 12 | -17 | -8 | 72 | 184 | -100 | 268 | 565 | -157 |
| Net profit | 82 | 329 | 498 | 728 | 1.122 | 1.394 | 1.159 | 1.800 | 326 | 2.539 | 1.559 | 2.586 | 5.045 | 1.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 807 | 1.206 | 1.634 | 2.653 | 3.556 | 4.208 | 5.902 | 5.769 | 8.337 | 9.603 | 11.844 | 15.273 | 14.823 |
| Equity | — | 802 | 1.199 | 1.627 | 2.649 | 3.543 | 4.202 | 5.896 | 5.723 | 8.152 | 9.597 | 11.683 | 14.728 | 14.816 |
| Long-term debt | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 41 | 180 | 0 | 155 | 539 | 0 |
| Short-term debt | 5 | 4 | 5 | 5 | 5 | 13 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 6 | 6 | 7 | 7 | 5 | 13 | 6 | 6 | 46 | 186 | 6 | 161 | 545 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|