| Revenue | DKK -10K | -29% |
| EBITDA | DKK -10K | +29% |
| Net profit | DKK -10K | +33% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -194K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 0 | 0 | 0 | 0 | -7 | 1 | -8 | -17 | -14 | -14 | -11 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 62 | -7 | -7 | -7 | -7 | 1 | -8 | -17 | -14 | -14 | -11 | -14 | -10 |
| Depreciation & amort. | 22 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 28 | -7 | -7 | -7 | -7 | 1 | -8 | -17 | -14 | -14 | -11 | -14 | -10 |
| Net financials | 9 | 8 | 158 | 52 | 54 | -314 | -1.848 | -1.461 | 958 | 158 | 189 | 475 | -1 | 0 |
| Profit before tax | 23 | 37 | 150 | 45 | 46 | -322 | -1.847 | -1.469 | 941 | 144 | 175 | 464 | -15 | -10 |
| Tax | 6 | 9 | -5 | -7 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 28 | 155 | 52 | 44 | -322 | -1.847 | -1.469 | 941 | 144 | 175 | 464 | -15 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 131 | 330 | 435 | 369 | 1.546 | 13 | 0 | 0 | 39 | 3 | 1 | 1 | 0 |
| Equity | 372 | -6 | 150 | 202 | 246 | 1.424 | -423 | -1.893 | -952 | -808 | -633 | -169 | -184 | -194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 136 | 180 | 234 | 124 | 122 | 122 | 131 | 91 | 162 | 140 | 170 | 185 | 194 |
| Total debt | 128 | 136 | 180 | 234 | 124 | 122 | 122 | 131 | 91 | 162 | 140 | 170 | 185 | 194 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
NERA Holding ApS | Company | 10.0% | 10.0% | 2017 |
Down Force One ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lübeck Johansen | Board of Directors | 0 companies |
| Claus Bjerg Damgaard | Chairman | 0 companies |
| Søren Rousing Glob | Board of Directors | 0 companies |