| Revenue | — | — |
| EBITDA | DKK -19K | -56% |
| Net profit | DKK -125K | -546% |
| Total assets | DKK 707K | -77% |
| Equity | DKK 693K | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.519 | -1.485 | -905 | -528 | -693 | 1.479 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.481 | -1.454 | -185 | 379 | 659 | 1.437 | -21 | -107 | 8 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.481 | -1.454 | -185 | 379 | 659 | 1.437 | -21 | -107 | 8 | -12 | -19 |
| Net financials | -364 | -531 | -616 | -325 | -232 | -948 | 86 | 3 | 47 | 48 | -8 |
| Profit before tax | 4.116 | -1.291 | -801 | 53 | 427 | 489 | -4 | -92 | 56 | 36 | -27 |
| Tax | -94 | 50 | -419 | -56 | -44 | -218 | -11 | -18 | 12 | 8 | 98 |
| Net profit | 4.210 | -1.341 | -382 | 109 | 470 | 707 | 7 | -75 | 44 | 28 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.472 | 12.778 | 12.259 | 9.204 | 9.925 | 8.600 | 5.348 | 3.524 | 3.202 | 3.132 | 707 |
| Equity | 3.368 | 3.709 | 3.328 | 3.437 | 3.907 | 4.114 | 3.121 | 3.046 | 3.090 | 3.118 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.104 | -9.068 | 8.931 | 5.767 | 6.019 | 4.486 | 2.228 | 478 | 112 | 14 | 14 |
| Total debt | 15.104 | -9.068 | 8.931 | 5.767 | 6.019 | 4.486 | 2.228 | 478 | 112 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|