| Revenue | DKK -58K | +126% |
| EBITDA | DKK -58K | -126% |
| Net profit | DKK -60K | +84% |
| Total assets | DKK 2,8M | -67% |
| Equity | DKK 2,8M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 2 | -16 | -17 | -41 | -20 | -22 | -48 | -24 | -23 | -24 | -33 | -26 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 2 | -172 | -17 | -41 | -20 | -22 | -48 | -24 | -23 | -24 | -33 | -26 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 2 | -172 | -17 | -41 | -20 | -22 | -48 | -24 | -23 | -24 | -33 | -26 | -58 |
| Net financials | -746 | -10 | 270 | 443 | 912 | 867 | 1.648 | 5.218 | -533 | 1.352 | 5.614 | 19.301 | -357 | -2 |
| Profit before tax | -545 | 17 | 98 | 427 | 871 | 848 | 1.626 | 5.171 | -557 | 1.329 | 5.590 | 19.268 | -382 | -60 |
| Tax | 196 | 5 | 62 | 21 | 35 | 58 | 19 | 7 | -0 | -0 | 75 | 151 | -0 | -0 |
| Net profit | -741 | 13 | 36 | 406 | 836 | 790 | 1.607 | 5.164 | -557 | 1.329 | 5.515 | 19.117 | -382 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.551 | 3.861 | 1.313 | 1.530 | 2.390 | 3.269 | 4.819 | 12.231 | 11.707 | 13.073 | 18.717 | 9.017 | 8.496 | 2.809 |
| Equity | 566 | 578 | 614 | 1.020 | 1.855 | 2.645 | 4.252 | 9.416 | 8.859 | 10.188 | 15.702 | 8.819 | 8.437 | 2.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.985 | 3.282 | 700 | 510 | 535 | 623 | 567 | 2.815 | 2.849 | 2.885 | 3.015 | 198 | 59 | 33 |
| Total debt | 5.985 | 3.282 | 700 | 510 | 535 | 623 | 567 | 2.815 | 2.849 | 2.885 | 3.015 | 198 | 59 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2007 | — | — |
SI Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENDO ApS | Company | 50.0% | 50.0% | 2007 |
MILE HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Geisler | Management | 0 companies |
| Søren Iversen | Management | 0 companies |