| Revenue | — | — |
| EBITDA | DKK 2,1M | -6% |
| Net profit | DKK 2,2M | -16% |
| Total assets | DKK 15,3M | +5% |
| Equity | DKK 15M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.223 | 1.200 | 873 | 386 | 508 | 516 | 85 | 689 | 1.508 | 1.569 | 1.424 | 2.240 | 2.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.223 | 1.200 | 873 | 386 | 508 | 516 | 85 | 689 | 1.508 | 1.569 | 1.424 | 2.240 | 2.095 |
| Net financials | 1.238 | 1.216 | 944 | 399 | 547 | 693 | 58 | 1.229 | 1.613 | 2.241 | 1.058 | 2.642 | 2.172 |
| Profit before tax | 1.233 | 1.210 | 933 | 394 | 540 | 676 | 33 | 1.230 | 1.746 | 2.210 | 1.028 | 2.603 | 2.124 |
| Tax | 1 | 1 | 12 | 1 | 6 | 34 | -37 | 70 | 88 | 93 | -136 | 33 | -41 |
| Net profit | 1.232 | 1.209 | 921 | 393 | 535 | 642 | 71 | 1.161 | 1.658 | 2.118 | 1.163 | 2.570 | 2.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.756 | 5.860 | 6.249 | 5.131 | 5.560 | 11.482 | 9.737 | 11.025 | 10.691 | 12.931 | 13.782 | 14.529 | 15.252 |
| Equity | 4.746 | 5.855 | 4.956 | 5.099 | 5.534 | 11.441 | 9.712 | 10.819 | 10.226 | 12.287 | 13.393 | 14.463 | 15.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 1.293 | 32 | 26 | 41 | 26 | 207 | 464 | 644 | 389 | 66 | 224 |
| Total debt | 10 | 5 | 1.293 | 32 | 26 | 41 | 26 | 207 | 464 | 644 | 389 | 66 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|