| Revenue | — | — |
| EBITDA | DKK -130K | +70% |
| Net profit | DKK 128,2M | +1819% |
| Total assets | DKK 358,8M | +21% |
| Equity | DKK 194,8M | +196% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345.009 | 245.726 | 189.012 | 169.502 | 224.137 | 256.707 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75.515 | 14.347 | -52.697 | -58.094 | 11.115 | 58.434 | -294 | -1.077 | -636 | -439 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75.515 | 14.347 | -52.697 | -58.094 | 11.115 | 58.434 | -294 | -1.077 | -636 | -439 | -130 |
| Net financials | -21.499 | -32.193 | -28.647 | -43.113 | -33.972 | -43.029 | -17.573 | -22.136 | -18.180 | -7.598 | 123.595 |
| Profit before tax | 54.016 | -17.846 | -81.344 | -101.207 | -22.857 | 15.405 | -17.867 | -23.213 | -18.816 | -8.037 | 123.465 |
| Tax | 32.810 | 14.849 | -11.645 | -4.824 | 7.900 | 15.252 | -165 | 1.713 | -590 | -579 | -4.758 |
| Net profit | 21.206 | -32.695 | -69.699 | -96.383 | -30.757 | 153 | -17.702 | -24.926 | -18.226 | -7.458 | 128.223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735.111 | 687.231 | 570.487 | 520.346 | 500.401 | 552.836 | 281.998 | 418.341 | 378.600 | 296.633 | 358.811 |
| Equity | 282.386 | 242.493 | 177.040 | 127.214 | 92.074 | 95.050 | 62.043 | 89.925 | 72.204 | 65.758 | 194.815 |
| Long-term debt | 369.665 | 388.832 | 351.513 | 353.688 | 354.385 | 386.530 | 219.374 | 319.807 | 291.193 | 228.050 | 162.164 |
| Short-term debt | 83.060 | 55.906 | 41.934 | 39.444 | 53.942 | 71.256 | 581 | 8.609 | 15.203 | 2.825 | 1.832 |
| Total debt | 452.725 | 444.738 | 393.447 | 393.132 | 408.327 | 457.786 | 219.955 | 328.416 | 306.396 | 230.875 | 163.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
SP | Founder | 2007 | — | — |
AQ Management | Management | 2022 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Management | Management | 2021 | — | — |
SP | Founder | 2007 | — | — |
MC Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 10.0% | 10.0% | 2012 | |
JH Holding, Allerød, 2018 ApS | Company | 33.3% | 33.3% | 2021 |
JH HOLDING, ALLERØD, ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hallundbæk | Management | 0 companies |
| Summit Partners VII-B S.a.r.l. | Founder | 0 companies |
| Anders Qvortrup Christensen | Management | 0 companies |
| Peter Hansen | Chief Executive Officer | 0 companies |
| Søren Søgaard Suhr | Management | 0 companies |
| Summit Partners VII-A S.a.r.l. | Founder | 0 companies |
| Michael Christensen | Management | 0 companies |
| John Haukvik | Board of Directors | 0 companies |
| Maite Labairu Trenchs | Board of Directors | 0 companies |
| Johannes Kornelis Jan Sikkens | Board of Directors | 0 companies |
| Michel Pierre René Hourcard | Board of Directors | 0 companies |
| Annalisa Stupenengo | Board of Directors | 0 companies |
| Thomas Scott Roberts | Board of Directors | 0 companies |
| Sotirios Theodoros Fivos Lyritzis | Board of Directors | 0 companies |
| Alasdair Geddes Shiach | Board of Directors | 0 companies |
| Michael Bricker | Board of Directors | 0 companies |
| Klaus Martin Bukenberger | Board of Directors | 0 companies |
| Scott Charles Collins | Board of Directors | 0 companies |
| Beniot Pascal Marie Ribadeau-Dumas | Board of Directors | 0 companies |
| Enrico Vellano | Board of Directors | 0 companies |
| Søren Jørgensen | Chairman | 0 companies |
| Niels Harald de Coninck-Smith | Chairman | 0 companies |