| Revenue | DKK 382K | +76% |
| EBITDA | DKK -102K | -6344% |
| Net profit | DKK -192K | -52% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 79K | -71% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 297 | 326 | 90 | 217 | 382 |
| Staff expenses | -208 | -194 | -130 | -185 | -484 |
| EBITDA | 89 | 133 | -40 | -2 | -102 |
| Depreciation & amort. | -61 | -50 | -50 | -50 | -50 |
| EBIT | 28 | 83 | -90 | -51 | -152 |
| Net financials | -119 | -80 | 284 | -96 | -77 |
| Profit before tax | -91 | 2 | 194 | -147 | -229 |
| Tax | -2 | 12 | -26 | -21 | -37 |
| Net profit | -89 | -10 | 220 | -126 | -192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.136 | 2.162 | 2.022 | 2.022 | 1.987 |
| Equity | 186 | 177 | 397 | 271 | 79 |
| Long-term debt | 895 | 375 | 284 | 210 | 156 |
| Short-term debt | 1.495 | 1.610 | 1.341 | 1.541 | 1.752 |
| Total debt | 2.391 | 1.985 | 1.625 | 1.751 | 1.908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OB Founder | Founder | 2007 |
SP Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bent Petersen | Founder | 0 companies |
| Søren Peter Petersen | Founder | 0 companies |
| Frank Michael Daugaard Eriksen | Chairman | 0 companies |
| Mikael Helmer Vester | Board of Directors | 0 companies |