| Revenue | DKK 945K | -8% |
| EBITDA | DKK 208K | -30% |
| Net profit | DKK 137K | -36% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 1,1M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 199 | 148 | 260 | 22 | 432 | 195 | 460 | -98 | 255 | 369 | 1.315 | 1.030 | 945 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -844 | -732 | -737 |
| EBITDA | 101 | 142 | 71 | 198 | -59 | 365 | 133 | 384 | -173 | 192 | 290 | 470 | 299 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -65 | -58 |
| EBIT | 101 | 142 | 71 | 198 | -59 | 365 | 133 | 384 | -173 | 192 | 290 | 405 | 233 | 150 |
| Net financials | 29 | 19 | 33 | 20 | 25 | 30 | 17 | 21 | 29 | 33 | 21 | -2 | 39 | 27 |
| Profit before tax | 130 | 160 | 105 | 217 | -20 | 395 | 150 | 405 | -144 | 225 | 312 | 403 | 273 | 177 |
| Tax | 32 | 40 | 25 | 51 | 7 | 87 | 33 | 91 | -29 | 50 | 69 | 89 | 60 | 40 |
| Net profit | 97 | 121 | 80 | 166 | -27 | 308 | 117 | 314 | -115 | 175 | 243 | 314 | 212 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 770 | 1.029 | 930 | 744 | 1.181 | 1.077 | 1.174 | 843 | 949 | 1.529 | 1.401 | 1.421 | 1.386 |
| Equity | 446 | 470 | 454 | 520 | 392 | 596 | 607 | 813 | 588 | 650 | 778 | 974 | 1.065 | 1.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 296 | 563 | 396 | 345 | 575 | 455 | 348 | 256 | 296 | 725 | 403 | 338 | 300 |
| Total debt | 267 | 296 | 563 | 396 | 345 | 575 | 455 | 348 | 256 | 296 | 725 | 403 | 338 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |