| Revenue | DKK -74K | -15% |
| EBITDA | DKK -83K | +22% |
| Net profit | DKK -153K | +13% |
| Total assets | DKK 56K | -13% |
| Equity | DKK -1,1M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 171 | 702 | 1.047 | 869 | 827 | 238 | -187 | -115 | -172 | -277 | -217 | -86 | -74 |
| Staff expenses | -295 | -130 | -189 | -647 | -941 | -235 | -496 | -176 | -45 | -25 | -8 | -16 | -20 | -9 |
| EBITDA | 109 | 41 | 513 | 401 | -72 | 592 | -258 | -363 | -160 | -197 | -286 | -233 | -106 | -83 |
| Depreciation & amort. | -89 | -13 | -27 | -8 | -18 | -51 | -31 | -4 | 2 | -0 | -6 | -0 | -0 | -0 |
| EBIT | 20 | 28 | 486 | 392 | -90 | 541 | -289 | -367 | -162 | -197 | -292 | -233 | -106 | -83 |
| Net financials | -10 | -5 | -7 | 2 | -3 | 1 | 3 | -2 | -2 | -16 | -36 | -48 | -69 | -70 |
| Profit before tax | 11 | 24 | 479 | 394 | -93 | 542 | -286 | -369 | -164 | -213 | -328 | -280 | -175 | -153 |
| Tax | 23 | 16 | 122 | 100 | -20 | 76 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 8 | 357 | 294 | -73 | 466 | -341 | -369 | -164 | -213 | -328 | -280 | -175 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 429 | 970 | 1.294 | 926 | 1.264 | 696 | 210 | 53 | 644 | 238 | 39 | 65 | 56 |
| Equity | 139 | 148 | 504 | 798 | 525 | 991 | 450 | 184 | 20 | -193 | -520 | -801 | -976 | -1.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 274 | 312 | 494 | 399 | 273 | 246 | 25 | 33 | 837 | 758 | 840 | 1.041 | 1.185 |
| Total debt | 129 | 274 | 312 | 494 | 399 | 273 | 246 | 25 | 33 | 837 | 758 | 840 | 1.041 | 1.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBS.DK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bo Sørensen | Chief Executive Officer | 0 companies |
| René Ingemann Andersen | Board of Directors | 0 companies |
| Torben Stig Christensen | Board of Directors | 0 companies |