| Revenue | DKK 13,4M | +9% |
| EBITDA | DKK 4,1M | +26% |
| Net profit | DKK 3M | +28% |
| Total assets | DKK 11,9M | +5% |
| Equity | DKK 7,1M | +11% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.637 | 11.718 | 10.603 | 12.258 | 13.384 |
| Staff expenses | -9.204 | -9.115 | -8.134 | -9.011 | -9.295 |
| EBITDA | 1.433 | 2.603 | 2.469 | 3.246 | 4.089 |
| Depreciation & amort. | -212 | -179 | -153 | -168 | -159 |
| EBIT | 1.221 | 2.424 | 2.317 | 3.078 | 3.930 |
| Net financials | -108 | -99 | -66 | -75 | -92 |
| Profit before tax | 1.113 | 2.325 | 2.251 | 3.003 | 3.838 |
| Tax | 242 | 512 | 495 | 675 | 848 |
| Net profit | 870 | 1.814 | 1.755 | 2.329 | 2.990 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.106 | 9.216 | 9.701 | 11.386 | 11.918 |
| Equity | 4.663 | 5.876 | 6.032 | 6.361 | 7.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.068 | 3.007 | 3.326 | 4.335 | 4.215 |
| Total debt | 4.068 | 3.007 | 3.326 | 4.335 | 4.215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2015 |
| Former (1) | ||
FM Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Former (5) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bendix Rasmussen | Management | 0 companies |
| Frederik Mogensen Nygaard | Management | 0 companies |
| Iben Rasmussen | Board of Directors | 0 companies |
| Torben Johansen | Chairman | 0 companies |
| Levi Jensen | Board of Directors | 0 companies |
| Poul Ørum | Chairman | 0 companies |
| Jannick Rasmus Nilausen | Board of Directors | 0 companies |
| Michael Nikolaj Knudsen | Board of Directors | 0 companies |
| Dan Zachariassen | Board of Directors | 0 companies |
| Tom Bendix Rasmussen | Chairman | 0 companies |