| Revenue | DKK 6,3M | +1% |
| EBITDA | DKK -4,1M | -217% |
| Net profit | DKK -7,1M | -517% |
| Total assets | DKK 170,7M | +1% |
| Equity | DKK 45,5M | -14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.757 | 9.827 | 7.816 | 6.272 | 6.322 |
| Staff expenses | -1.354 | -976 | -963 | -1.377 | -1.537 |
| EBITDA | 8.731 | 7.658 | 6.871 | 3.476 | -4.061 |
| Depreciation & amort. | 42 | -5 | -1.520 | -137 | -135 |
| EBIT | 8.689 | 7.653 | 5.351 | 3.339 | -4.196 |
| Net financials | -4.502 | -4.420 | -4.319 | -4.842 | -5.023 |
| Profit before tax | 4.187 | 3.233 | 1.032 | -1.503 | -9.219 |
| Tax | 830 | 632 | 95 | -352 | -2.124 |
| Net profit | 3.357 | 2.601 | 937 | -1.151 | -7.096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209.726 | 209.817 | 176.840 | 169.723 | 170.689 |
| Equity | 37.717 | 44.281 | 56.967 | 52.903 | 45.534 |
| Long-term debt | 147.779 | 138.148 | 96.991 | 96.949 | 104.103 |
| Short-term debt | 12.673 | 14.361 | 12.628 | 10.503 | 13.885 |
| Total debt | 160.452 | 152.509 | 109.620 | 107.452 | 117.988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2023 – 2026 | |
| Chairman | 2020 – 2026 | |
| Board of Directors | 2016 – 2026 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dybdahl | Founder | 0 companies |
| Keld Frederiksen | Board of Directors | 0 companies |
| Helle Dybdahl | Chairman | 0 companies |
| Ole Steen Sandberg | Board of Directors | 0 companies |
| Henriette Dybdahl | Chairman | 0 companies |
| Laurits Nielsen | Board of Directors | 0 companies |