| Revenue | DKK 2M | +1% |
| EBITDA | DKK 1,3M | +5% |
| Net profit | DKK 1M | +6% |
| Total assets | DKK 12M | -4% |
| Equity | DKK 10,3M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 1.206 | 817 | 759 | 1.321 | 1.922 | 2.050 | 2.259 | 1.786 | 4.245 | 4.081 | 2.679 | 1.999 | 2.020 |
| Staff expenses | -479 | -489 | -485 | -434 | -435 | -521 | -687 | -715 | -788 | -782 | -1.061 | -882 | -778 | -743 |
| EBITDA | 308 | 717 | 332 | 326 | 886 | 1.401 | 1.363 | 1.544 | 998 | 3.463 | 3.020 | 1.798 | 1.221 | 1.277 |
| Depreciation & amort. | -90 | -36 | -5 | -6 | -9 | -41 | -39 | -40 | -38 | -38 | -32 | -5 | -4 | -0 |
| EBIT | 218 | 681 | 327 | 319 | 877 | 1.360 | 1.324 | 1.505 | 961 | 3.426 | 2.988 | 1.793 | 1.217 | 1.277 |
| Net financials | -144 | -146 | -147 | -145 | -129 | -128 | -126 | -109 | -105 | -47 | -65 | -17 | 17 | 25 |
| Profit before tax | 74 | 534 | 180 | 174 | 748 | 1.232 | 1.198 | 1.396 | 856 | 3.378 | 2.922 | 1.776 | 1.234 | 1.302 |
| Tax | 19 | 130 | 45 | 55 | 176 | 273 | 267 | 310 | 191 | 744 | 649 | 396 | 273 | 286 |
| Net profit | 55 | 404 | 135 | 119 | 572 | 959 | 932 | 1.086 | 665 | 2.634 | 2.273 | 1.380 | 961 | 1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.144 | 6.798 | 6.131 | 6.324 | 6.865 | 7.725 | 8.678 | 9.625 | 9.502 | 12.703 | 12.264 | 12.328 | 12.464 | 11.953 |
| Equity | 1.719 | 2.124 | 2.322 | 2.441 | 3.012 | 3.971 | 4.903 | 5.989 | 6.653 | 9.287 | 9.560 | 9.940 | 9.901 | 10.317 |
| Long-term debt | 3.742 | 3.641 | 0 | 0 | 0 | 0 | 2.400 | 1.800 | 1.400 | 0 | 0 | 0 | 91 | 94 |
| Short-term debt | 682 | 1.034 | 3.810 | 3.883 | 3.853 | 3.754 | 1.372 | 1.822 | 1.442 | 3.413 | 2.704 | 2.388 | 2.458 | 1.510 |
| Total debt | 4.425 | 4.675 | 3.810 | 3.883 | 3.853 | 3.754 | 3.772 | 3.622 | 2.842 | 3.413 | 2.704 | 2.388 | 2.549 | 1.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER VESTERGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
HOLDINGSELSKABET TK, HØRBY ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Weinholt Kristensen | Chief Executive Officer | 0 companies |