| Revenue | DKK 283K | -24% |
| EBITDA | DKK -63K | +16% |
| Net profit | DKK -77K | +11% |
| Total assets | DKK 965K | -4% |
| Equity | DKK 284K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -408 | 462 | 576 | 648 | 651 | 549 | 457 | 471 | 372 | 283 |
| Staff expenses | -100 | -404 | -421 | -464 | -534 | -493 | -476 | -309 | -417 | -446 | -346 |
| EBITDA | -53 | -4 | 42 | 112 | 114 | 158 | 73 | 148 | 54 | -75 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -0 | -0 |
| EBIT | -53 | -4 | 42 | 112 | 100 | 144 | 59 | 134 | 40 | -75 | -63 |
| Net financials | 83 | 0 | 0 | 0 | 0 | -2 | -3 | 5 | 6 | -10 | -14 |
| Profit before tax | 30 | 3 | 42 | 112 | 100 | 143 | 56 | 139 | 46 | -85 | -77 |
| Tax | -13 | 3 | 9 | 26 | 22 | 32 | 13 | 36 | 11 | 2 | -0 |
| Net profit | 43 | -0 | 32 | 86 | 78 | 111 | 43 | 104 | 35 | -87 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 346 | 400 | 542 | 571 | 859 | 995 | 1.215 | 1.214 | 1.005 | 965 |
| Equity | 259 | 260 | 292 | 379 | 456 | 567 | 610 | 714 | 549 | 362 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | -87 | 107 | 156 | 111 | 289 | 384 | 501 | 666 | 643 | 681 |
| Total debt | 57 | -87 | 107 | 156 | 111 | 289 | 384 | 501 | 666 | 643 | 681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lade Møller Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|