| Revenue | DKK -15K | -57% |
| EBITDA | DKK -15K | +83% |
| Net profit | DKK -15K | -103% |
| Total assets | DKK 82K | -100% |
| Equity | DKK 67K | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 249 | 226 | 273 | 3 | 101 | 305 | 458 | 471 | 818 | 26.029 | -35 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | -53 | -0 |
| EBITDA | 212 | 249 | 226 | 273 | -397 | 101 | 143 | 458 | 471 | 818 | 22.795 | -88 | -15 |
| Depreciation & amort. | 61 | -3 | -3 | -3 | -3 | -11 | -9 | -9 | -9 | -9 | -0 | -0 | -0 |
| EBIT | 151 | 246 | 223 | 270 | -400 | 90 | 134 | 449 | 462 | 809 | 22.795 | -88 | -15 |
| Net financials | -105 | -71 | -33 | -81 | -60 | -41 | -33 | -18 | -3 | -49 | 133 | 753 | 0 |
| Profit before tax | 46 | 175 | 190 | 188 | -460 | 48 | 101 | 431 | 460 | 760 | 22.928 | 665 | -15 |
| Tax | 21 | 24 | 67 | 41 | -66 | 18 | 58 | 76 | 491 | 56 | 5.386 | 149 | -0 |
| Net profit | 25 | 151 | 124 | 147 | -394 | 31 | 43 | 355 | -31 | 704 | 17.542 | 516 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.056 | 10.114 | 10.219 | 10.435 | 10.564 | 10.616 | 10.654 | 10.709 | 10.891 | 15.524 | 29.129 | 23.658 | 82 |
| Equity | 3.588 | 3.739 | 3.863 | 4.010 | 3.704 | 3.734 | 3.743 | 4.097 | 4.286 | 4.990 | 22.887 | 23.402 | 67 |
| Long-term debt | 3.984 | 3.903 | 3.879 | 3.846 | 4.052 | 3.956 | 3.876 | 3.613 | 3.791 | 8.415 | 0 | 0 | 0 |
| Short-term debt | 1.974 | 1.962 | 1.968 | 2.070 | 2.437 | 2.555 | 2.630 | 2.593 | 2.212 | 1.615 | 6.243 | 255 | 15 |
| Total debt | 5.958 | 5.865 | 5.847 | 5.916 | 6.489 | 6.511 | 6.506 | 6.206 | 6.004 | 10.031 | 6.243 | 255 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2025 | — | — |
JG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIPAS A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Olander | Management | 0 companies |
| Jan Godballe Børjesson | Unofficial title | 0 companies |