| Revenue | DKK 1,1M | +20% |
| EBITDA | DKK 342K | +24% |
| Net profit | DKK 285K | +34% |
| Total assets | DKK 1,4M | +22% |
| Equity | DKK 1,2M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 980 | 1.000 | 1.799 | 1.017 | 1.245 | 1.168 | 1.036 | 1.685 | 1.184 | 1.625 | 1.659 | 1.105 | 954 | 1.143 |
| Staff expenses | -876 | -788 | -1.668 | -871 | -1.069 | -1.117 | -1.021 | -1.324 | -1.042 | -1.043 | -1.222 | -1.050 | -679 | -801 |
| EBITDA | 103 | 212 | 131 | 146 | 176 | 51 | 15 | 361 | 141 | 582 | 437 | 55 | 275 | 342 |
| Depreciation & amort. | -0 | 1 | 11 | 12 | -12 | -12 | -11 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 210 | 120 | 134 | 164 | 40 | 4 | 360 | 141 | 582 | 437 | 55 | 275 | 342 |
| Net financials | -2 | -1 | -3 | -4 | -4 | -9 | -2 | -1 | -8 | -8 | -11 | -4 | 0 | 29 |
| Profit before tax | 102 | 209 | 117 | 130 | 160 | 30 | 2 | 359 | 134 | 574 | 426 | 51 | 275 | 371 |
| Tax | 30 | 58 | 40 | 39 | 43 | 15 | 7 | 89 | 38 | 130 | 103 | 14 | 62 | 85 |
| Net profit | 72 | 151 | 78 | 91 | 117 | 15 | -4 | 270 | 95 | 444 | 322 | 37 | 213 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 565 | 466 | 581 | 397 | 498 | 494 | 1.039 | 1.043 | 1.367 | 1.310 | 1.012 | 1.161 | 1.422 |
| Equity | 217 | 278 | 257 | 248 | 264 | 176 | 171 | 441 | 481 | 869 | 834 | 812 | 964 | 1.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 285 | 205 | 331 | 133 | 322 | 323 | 598 | 562 | 498 | 477 | 200 | 198 | 240 |
| Total debt | 194 | 285 | 205 | 331 | 133 | 322 | 323 | 598 | 562 | 498 | 477 | 200 | 198 | 240 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ulrich Jørgensen | Board of Directors | 0 companies |
| Peter Johnsen | Chairman | 0 companies |
| Claus Maron | Board of Directors | 0 companies |