| Revenue | DKK -325K | -8% |
| EBITDA | DKK -1,4M | -96% |
| Net profit | DKK -3,6M | -172% |
| Total assets | DKK 53,6M | -4% |
| Equity | DKK 49,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -18 | -1 | -8 | -5 | -8 | -49 | -97 | -142 | -75 | -352 | -325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -238 | -0 | -366 | -1.080 |
| EBITDA | -9 | -4 | -1 | -18 | -1 | -8 | -5 | -8 | -49 | -97 | -380 | -75 | -718 | -1.405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -1 | -18 | -1 | -8 | -5 | -8 | -49 | -97 | -380 | -75 | -718 | -1.405 |
| Net financials | 1.959 | 838 | -2.105 | 2.094 | 2.518 | 2.023 | 4.153 | 22.061 | -392 | 1.556 | -2.894 | 3.885 | 6.442 | -3.523 |
| Profit before tax | 1.950 | 834 | -2.106 | 2.076 | 2.517 | 1.780 | 3.908 | 21.806 | -441 | 1.456 | -3.277 | 3.800 | 5.711 | -4.928 |
| Tax | -0 | -0 | -0 | 5 | 31 | 50 | 50 | 49 | -0 | -0 | -0 | -0 | 738 | -1.357 |
| Net profit | 1.950 | 834 | -2.106 | 2.071 | 2.486 | 1.730 | 3.858 | 21.757 | -441 | 1.456 | -3.277 | 3.800 | 4.973 | -3.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.194 | 4.027 | 1.792 | 26.339 | 29.259 | 31.016 | 34.984 | 56.223 | 50.124 | 51.556 | 47.537 | 50.986 | 55.765 | 53.562 |
| Equity | 3.172 | 4.001 | 1.764 | 26.300 | 29.119 | 30.714 | 34.511 | 56.158 | 50.102 | 51.534 | 47.516 | 50.765 | 55.073 | 49.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 26 | 28 | 39 | 140 | 302 | 473 | 65 | 22 | 22 | 21 | 221 | 692 | 4.275 |
| Total debt | 22 | 26 | 28 | 39 | 140 | 302 | 473 | 65 | 22 | 22 | 21 | 221 | 692 | 4.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Ernst Hansen | Management | 0 companies |
| Henry Heiberg | Chairman | 0 companies |
| Niels-Henrik Hjerpsted | Board of Directors | 0 companies |